Suspension of trading

Valuation Sportech

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:05:29 2023-10-16 EDT			5-day change	1st Jan Change
0.7700 ^EUR	-.--%		-.--%	-

25-10-01	Sportech Limited Announces Appointment of Michael Burris as Director, Effective September 30, 2025	CI
25-09-23	Sportech Limited Announces Termination of Paul Justin Humphreys as Director, Effective August 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	56.25	46.91	35.4	17.21	6.466	6.466
Change	-	-16.6%	-24.54%	-51.39%	-62.42%	0%
Enterprise Value (EV) ¹	48.41	38.97	20.05	16.75	4.939	12
Change	-	-19.49%	-48.56%	-16.45%	-70.52%	143%
P/E	-3.87x	-3.66x	1.74x	101x	-7.96x	53x
PBR	1.48x	1.86x	1.79x	1.23x	0.73x	1.09x
PEG	-	0.3x	-0x	-1x	0x	-0x
Capitalization / Revenue	0.87x	2.35x	1.54x	0.66x	127x	0.28x
EV / Revenue	0.75x	1.95x	0.87x	0.64x	96.8x	0.52x
EV / EBITDA	19.3x	-8.87x	-5.51x	620x	-2.27x	3.7x
EV / EBIT	-56.7x	-7.18x	-4.86x	-40.8x	-1.89x	4.25x
EV / FCF	15.7x	-2.73x	1.51x	-2.21x	-0.42x	3.83x
FCF Yield	6.35%	-36.6%	66.3%	-45.3%	-238%	26.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.77	-0.6798	2.031	0.017	-0.0836	0.0126
Distribution rate	-	-	-	-	-	-
Net sales ¹	64.78	19.97	22.94	26	0.051	23.05
EBITDA ¹	2.502	-4.396	-3.639	0.027	-2.175	3.244
EBIT ¹	-0.854	-5.432	-4.122	-0.411	-2.613	2.821
Net income ¹	-14.46	-12.83	34.56	0.17	-0.812	0.122
Net Debt ¹	-7.841	-7.939	-15.35	-0.456	-1.527	5.536
Reference price ²	2.9802	2.4855	3.5402	1.7207	0.6659	0.6659
Nbr of stocks (in thousands)	18,875	18,875	10,000	10,000	9,710	9,710
Announcement Date	4/16/20	6/4/21	5/6/22	5/3/23	7/3/24	5/23/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPORTECH	-	-	-	-	9.08M
ARISTOCRAT LEISURE LIMITED	23.45x	6.05x	14.18x	1.67%	25.63B
FLUTTER ENTERTAINMENT PLC	45.6x	1.57x	10.15x	-.--%	18.38B
GALAXY ENTERTAINMENT GROUP LIMITED	11.44x	1.87x	6.58x	5.46%	16.46B
EVOLUTION AB	11.45x	5.19x	7.94x	4.51%	13.72B
SANDS CHINA LTD.	11.19x	2.23x	7.77x	7.78%	13.54B
DRAFTKINGS INC.	94.32x	1.95x	17.17x	-.--%	12.84B
THE LOTTERY CORPORATION LIMITED	35.45x	3.91x	19.45x	2.9%	8.62B
SUPER GROUP (SGHC) LIMITED	16.12x	2.55x	9.51x	2.33%	7.37B
Average	31.13x	3.16x	11.59x	3.08%	12.95B
Weighted average by Cap.	30.64x	3.38x	11.42x	2.93%