Valuation Source Rock Royalties Ltd. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:55:10 2026-06-02 EDT			5-day change	1st Jan Change
0.7208 ^USD	+0.70%		-.--%	-

06-15	Source Rock Royalties Declares Monthly Dividend, Payable in Cash on July 15, 2026	CI
06-01	Source Rock Royalties Ltd. acquired 50% stake in 15 sections (9,600 acres) of Crown oil sands and PNG mineral leases in Alberta for CAD 0.30 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	34.12	37.54	39.2	40.11
Change	-	10.03%	4.42%	2.33%
Enterprise Value (EV) ¹	20.97	36.08	34.57	35.96
Change	-	72.07%	-4.2%	4.04%
P/E	12.9x	24.4x	27.7x	31.4x
PBR	1.24x	1.4x	1.52x	1.71x
PEG	0x	-0.6x	-3.14x	-3.25x
Capitalization / Revenue	5.26x	5.65x	5.1x	6.65x
EV / Revenue	3.23x	5.43x	4.5x	5.96x
EV / EBITDA	3.93x	7.19x	5.78x	7.8x
EV / EBIT	6.64x	19.7x	17x	21.8x
EV / FCF	13.8x	-3.87x	5.16x	10x
FCF Yield	7.24%	-25.8%	19.4%	9.96%
Dividend per Share ²	0.06	0.066	0.0765	0.078
Rate of return	7.89%	7.95%	8.9%	8.86%
EPS ²	0.059	0.034	0.031	0.028
Distribution rate	102%	194%	247%	279%
Net sales ¹	6.491	6.646	7.69	6.031
EBITDA ¹	5.337	5.018	5.976	4.613
EBIT ¹	3.156	1.835	2.036	1.651
Net income ¹	2.558	1.566	1.495	1.322
Net Debt ¹	-13.15	-1.462	-4.636	-4.15
Reference price ²	0.7600	0.8300	0.8600	0.8800
Nbr of stocks (in thousands)	44,897	45,232	45,583	45,583
Announcement Date	4/14/23	4/19/24	4/25/25	4/17/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CONOCOPHILLIPS	10.2x	1.99x	4.57x	3.28%	126B
CANADIAN NATURAL RESOURCES LIMITED	10.41x	2.89x	5.42x	4.45%	82.21B
EOG RESOURCES, INC.	7.33x	2.48x	4.15x	3.21%	68.49B
DIAMONDBACK ENERGY, INC.	10.38x	3.23x	4.46x	2.52%	48.37B
OCCIDENTAL PETROLEUM CORPORATION	6.37x	2.18x	3.49x	2.14%	47.68B
DEVON ENERGY CORPORATION	8.57x	2.19x	4.24x	2.92%	46.42B
CENOVUS ENERGY INC.	7.92x	1.2x	4.18x	2.44%	46.37B
WOODSIDE ENERGY GROUP LTD	9.61x	2.89x	4.26x	7.6%	37.26B
EQT CORPORATION	10.8x	3.9x	5.57x	1.25%	32.83B
Average	9.07x	2.55x	4.48x	3.31%	59.49B
Weighted average by Cap.	9.20x	2.45x	4.52x	3.35%