Valuation Solasto Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-27 EDT			5-day change	1st Jan Change
1,111.00 ^JPY	0.00%		0.00%	+31.01%

05-27	Solasto Corp - announces board resolution to cancel treasury shares	RE
05-17	Solasto Corporation(TSE:6197) dropped from S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93,351	60,010	50,639	42,259	100,982	100,602	-
Change	-	-35.72%	-15.62%	-16.55%	138.96%	-0.38%	-
Enterprise Value (EV)	111,659	73,939	64,039	51,331	106,886	100,602	100,602
Change	-	-33.78%	-13.39%	-19.84%	108.23%	-5.88%	0%
P/E	26.6x	18.9x	22.9x	10.7x	27.3x	22x	25.3x
PBR	4.64x	2.78x	2.48x	1.86x	4.3x	3.82x	3.46x
PEG	-	-1.97x	-0.8x	0.1x	-5.53x	0.9x	-1.9x
Capitalization / Revenue	0.8x	0.46x	0.37x	0.31x	0.72x	0.69x	0.66x
EV / Revenue	0x	0x	0x	0x	0x	0.69x	0.66x
EV / EBITDA	0x	0x	0x	0x	0x	9.46x	9.91x
EV / EBIT	0x	0x	0x	0x	0x	13.4x	14.2x
EV / FCF	-0x	0x	0x	0x	0x	17.3x	23x
FCF Yield	-2.06%	11.4%	10.1%	11.2%	5.78%	5.77%	4.35%
Dividend per Share ²	20	20	20	20	11	23	24
Rate of return	2.02%	3.15%	3.63%	4.37%	0.99%	2.07%	2.16%
EPS ²	37.08	33.53	24.11	42.94	40.82	50.52	43.9
Distribution rate	53.9%	59.6%	83%	46.6%	26.9%	45.5%	54.7%
Net sales ¹	117,239	131,088	135,139	137,435	141,144	146,327	151,685
EBITDA ¹	8,916	9,460	8,855	10,125	10,444	10,637	10,152
EBIT ¹	6,319	6,325	5,517	7,017	7,345	7,490	7,082
Net income ¹	3,502	3,172	2,257	3,960	3,740	4,479	3,935
Net Debt	18,308	13,929	13,400	9,072	5,904	-	-
Reference price ²	988.00	634.00	551.00	458.00	1,115.00	1,111.00	1,111.00
Nbr of stocks (in thousands)	94,485	94,653	91,903	92,268	90,567	90,551	-
Announcement Date	5/11/22	5/11/23	5/10/24	5/12/25	5/13/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOLASTO CORPORATION	21.99x	-	-	2.07%	615M
CVS HEALTH CORPORATION	17.19x	0.47x	10.22x	2.47%	137B
HCA HEALTHCARE, INC.	12.79x	1.69x	8.39x	0.82%	84.78B
FRESENIUS SE & CO. KGAA	13.06x	1.48x	8.95x	2.6%	28.09B
QUEST DIAGNOSTICS INCORPORATED	22.5x	2.51x	12.75x	1.45%	25.15B
TENET HEALTHCARE CORPORATION	7.27x	1.37x	6.35x	-.--%	20.09B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.06x	5.69x	23.72x	2.26%	20.74B
DAVITA INC.	16.1x	1.84x	8.83x	0.71%	15.12B
REDE D'OR SÃO LUIZ S.A.	14.85x	1.41x	7.17x	5.05%	14.49B
FRESENIUS MEDICAL CARE AG	14.61x	1.05x	5.93x	3.23%	13.07B
Average	17.04x	1.94x	10.26x	2.07%	35.96B
Weighted average by Cap.	16.16x	1.45x	10.09x	1.93%