|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 207.00 JPY | -2.36% |
|
-5.05% | -46.09% |
Company Valuation: SmartDrive inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13,556 | 12,005 | 17,543 | 7,790 | - | - |
| Change | - | -11.44% | 46.12% | -55.59% | - | - |
| Enterprise Value (EV) | 13,105 | 11,718 | 17,261 | 7,790 | 7,790 | 7,790 |
| Change | - | -10.58% | 47.3% | -54.87% | 0% | 0% |
| P/E | -462x | 44.9x | 38.7x | 10.5x | 9.95x | 8.81x |
| PBR | 28.1x | 15.6x | 15.4x | - | - | - |
| PEG | 5.1x | -0x | 0.6x | 0.2x | 1.78x | 0.7x |
| Capitalization / Revenue | 7.93x | 5.52x | 6.1x | 1.88x | 1.38x | 1.17x |
| EV / Revenue | 0x | 0x | 0x | 1.88x | 1.38x | 1.17x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | 15.6x | 10.3x | 7.79x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.7883 | 7.128 | 12.1 | 19.7 | 20.8 | 23.5 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,709 | 2,173 | 2,878 | 4,150 | 5,640 | 6,680 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -9 | 175 | 390 | 500 | 760 | 1,000 |
| Net income 1 | -28 | 266 | 453 | 740 | 780 | 880 |
| Net Debt | -451 | -287 | -282 | - | - | - |
| Reference price 2 | 364.33 | 320.00 | 468.00 | 207.00 | 207.00 | 207.00 |
| Nbr of stocks (in thousands) | 37,207 | 37,517 | 37,485 | 37,633 | - | - |
| Announcement Date | 11/14/23 | 11/13/24 | 11/13/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.51x | - | - | - | 47.59M | |
| 22.02x | 8.43x | 13.96x | 0.96% | 2,835B | |
| 90.94x | 36.68x | 61.16x | -.--% | 295B | |
| 110.51x | 35.26x | 111.51x | 0.16% | 114B | |
| 72.53x | 14.58x | 31.79x | -.--% | 89.98B | |
| 445.91x | 19.13x | 76.92x | -.--% | 87.87B | |
| 138.39x | 8.16x | 20.83x | -.--% | 71.51B | |
| 33.28x | 1.73x | 13.55x | -.--% | 61.25B | |
| 117.59x | 4.93x | 24.38x | -.--% | 43.01B | |
| -31.93x | 4.18x | 20x | -.--% | 34.04B | |
| Average | 100.97x | 14.79x | 41.57x | 0.12% | 363.15B | |
| Weighted average by Cap. | 45.00x | 11.78x | 23.12x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5137 Stock
- Valuation SmartDrive inc.
Select your edition
All financial news and data tailored to specific country editions
