|
Delayed
Japan Exchange
02:30:00 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 303.00 JPY | -2.88% |
|
-1.30% | -21.09% |
Company Valuation: SmartDrive inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13,556 | 12,005 | 17,543 | 11,403 | - | - |
| Change | - | -11.44% | 46.12% | -35% | - | - |
| Enterprise Value (EV) | 13,105 | 11,718 | 17,261 | 11,403 | 11,403 | 11,403 |
| Change | - | -10.58% | 47.3% | -33.94% | 0% | 0% |
| P/E | -462x | 44.9x | 38.7x | 15.5x | 14.5x | 12.8x |
| PBR | 28.1x | 15.6x | 15.4x | - | - | - |
| PEG | 5.1x | -0x | 0.6x | 0.3x | 2.02x | 1x |
| Capitalization / Revenue | 7.93x | 5.52x | 6.1x | 2.69x | 2.02x | 1.71x |
| EV / Revenue | 0x | 0x | 0x | 2.69x | 2.02x | 1.71x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | 21.9x | 15x | 11.4x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.7883 | 7.128 | 12.1 | 19.5 | 20.9 | 23.6 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,709 | 2,173 | 2,878 | 4,240 | 5,640 | 6,680 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -9 | 175 | 390 | 520 | 760 | 1,000 |
| Net income 1 | -28 | 266 | 453 | 730 | 780 | 880 |
| Net Debt | -451 | -287 | -282 | - | - | - |
| Reference price 2 | 364.33 | 320.00 | 468.00 | 303.00 | 303.00 | 303.00 |
| Nbr of stocks (in thousands) | 37,207 | 37,517 | 37,485 | 37,633 | - | - |
| Announcement Date | 11/14/23 | 11/13/24 | 11/13/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.54x | - | - | - | 72.64M | |
| 25.07x | 9.26x | 15.15x | 0.8% | 3,667B | |
| 116.4x | 50.67x | 82.24x | -.--% | 427B | |
| 410.75x | 17.46x | 69.02x | -.--% | 82.56B | |
| 58.87x | 12.44x | 26.23x | -.--% | 77.91B | |
| 96.92x | 8.29x | 21x | -.--% | 73.77B | |
| 34.34x | 1.66x | 13.29x | -.--% | 62.34B | |
| 194.07x | 6.2x | 23.93x | -.--% | 48.61B | |
| 111.51x | 4.4x | 21.39x | -.--% | 38.42B | |
| 28.38x | 5.87x | 28.18x | -.--% | 37.45B | |
| Average | 109.18x | 12.92x | 33.38x | 0.09% | 451.46B | |
| Weighted average by Cap. | 45.23x | 13.16x | 22.99x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5137 Stock
- Valuation SmartDrive inc.
Select your edition
All financial news and data tailored to specific country editions
