|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 210.00 JPY | -3.23% |
|
+10.53% | -45.31% |
| 06-16 | SmartDrive inc. authorizes a Buyback Plan. | CI |
| 06-16 | SmartDrive inc. announces an Equity Buyback for 1,580,000 shares, representing 4.2% for ¥300 million. | CI |
Company Valuation: SmartDrive inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13,556 | 12,005 | 17,543 | 8,166 | - | - |
| Change | - | -11.44% | 46.12% | -53.45% | - | - |
| Enterprise Value (EV) | 13,105 | 11,718 | 17,261 | 8,166 | 8,166 | 8,166 |
| Change | - | -10.58% | 47.3% | -52.69% | 0% | 0% |
| P/E | -462x | 44.9x | 38.7x | 11x | 10.4x | 9.23x |
| PBR | 28.1x | 15.6x | 15.4x | - | - | - |
| PEG | 5.1x | -0x | 0.6x | 0.2x | 1.86x | 0.7x |
| Capitalization / Revenue | 7.93x | 5.52x | 6.1x | 1.97x | 1.45x | 1.22x |
| EV / Revenue | 0x | 0x | 0x | 1.97x | 1.45x | 1.22x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | 16.3x | 10.7x | 8.17x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.7883 | 7.128 | 12.1 | 19.7 | 20.8 | 23.5 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,709 | 2,173 | 2,878 | 4,150 | 5,640 | 6,680 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -9 | 175 | 390 | 500 | 760 | 1,000 |
| Net income 1 | -28 | 266 | 453 | 740 | 780 | 880 |
| Net Debt | -451 | -287 | -282 | - | - | - |
| Reference price 2 | 364.33 | 320.00 | 468.00 | 217.00 | 217.00 | 217.00 |
| Nbr of stocks (in thousands) | 37,207 | 37,517 | 37,485 | 37,633 | - | - |
| Announcement Date | 11/14/23 | 11/13/24 | 11/13/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.02x | - | - | - | 50.59M | |
| 21.18x | 8.13x | 13.52x | 1% | 2,729B | |
| 88.59x | 35.65x | 59.58x | -.--% | 286B | |
| 131.44x | 39.09x | 135.77x | 0.13% | 135B | |
| 86.46x | 17.37x | 37.75x | -.--% | 107B | |
| 171.69x | 9.96x | 24.62x | -.--% | 88.96B | |
| 406.31x | 17.07x | 68.73x | -.--% | 78.8B | |
| 29.31x | 1.51x | 11.75x | -.--% | 54.54B | |
| 136.68x | 5.11x | 25.99x | -.--% | 44.48B | |
| -31.05x | 4.13x | 19.8x | -.--% | 33.84B | |
| Average | 105.16x | 15.34x | 44.17x | 0.13% | 355.83B | |
| Weighted average by Cap. | 46.13x | 11.87x | 24.29x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5137 Stock
- Valuation SmartDrive inc.
Select your edition
All financial news and data tailored to specific country editions
