Company Valuation: Simulations Plus, Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 891.9 1,215 886.5 725.3 285.2 372.7 - -
Change - 36.24% -27.04% -18.19% -60.68% 30.7% - -
Enterprise Value (EV) 891.9 1,215 886.5 725.3 285.2 372.7 372.7 372.7
Change - 36.24% -27.04% -18.19% -60.68% 30.7% 0% 0%
P/E 94.3x 100x 90.8x 74x -4.4x 43.9x 40.3x -
PBR - 6.83x - - - - - -
PEG - 3.6x -5x - 0x -0x 4.51x -
Capitalization / Revenue 19.2x 22.5x 14.9x 10.4x 3.6x 4.55x 4.32x 3.86x
EV / Revenue 0x 0x 0x 0x 0x 4.55x 4.32x 3.86x
EV / EBITDA 0x 0x 0x 0x 0x 15.9x 14.9x -
EV / EBIT 0x 0x 0x 0x -0x 31.8x 31.6x 23.4x
EV / FCF 0x 0x 0x 0x 0x 42.9x 46.9x 28.6x
FCF Yield 1.97% 1.41% 2.41% 1.76% 5.18% 2.33% 2.13% 3.49%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.47 0.6 0.49 0.49 -3.22 0.42 0.4575 -
Distribution rate - - - - - - - -
Net sales 1 46.47 53.91 59.58 70.01 79.18 81.87 86.26 96.46
EBITDA 1 14.84 21 20.6 20.3 21.97 23.45 25.04 -
EBIT 1 11.25 14.91 8.725 6.131 -70.73 11.72 11.8 15.92
Net income 1 9.782 12.48 9.961 9.954 -64.72 9.534 10.18 -
Net Debt - - - - - - - -
Reference price 2 44.30 60.05 44.49 36.25 14.17 18.43 18.43 18.43
Nbr of stocks (in thousands) 20,133 20,236 19,927 20,008 20,127 20,225 - -
Announcement Date 10/25/21 10/26/22 10/25/23 10/23/24 12/1/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
43.88x - - - 373M
42.12x10.16x22.39x-.--% 44.54B
97.03x52.79x67.03x0.54% 13.1B
75.23x12.87x51.87x0.55% 5.85B
-58.05x16.45x-107.72x - 4.25B
-7.03x62.88x-7.13x - 2.1B
34.95x - - -.--% 1.57B
-129.52x - - - 1.1B
6.94x - - - 1.02B
Average 11.73x 31.03x 5.29x 0.27% 8.21B
Weighted average by Cap. 44.13x 20.35x 24.42x 0.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SLP Stock
  4. Valuation Simulations Plus, Inc.