Company Valuation: Simulations Plus, Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 891.9 1,215 886.5 725.3 285.2 370.8 - -
Change - 36.24% -27.04% -18.19% -60.68% 30% - -
Enterprise Value (EV) 891.9 1,215 886.5 725.3 285.2 370.8 370.8 370.8
Change - 36.24% -27.04% -18.19% -60.68% 30% 0% 0%
P/E 94.3x 100x 90.8x 74x -4.4x 44x 40.6x -
PBR - 6.83x - - - - - -
PEG - 3.6x -5x - 0x -0x 4.84x -
Capitalization / Revenue 19.2x 22.5x 14.9x 10.4x 3.6x 4.54x 4.3x 3.84x
EV / Revenue 0x 0x 0x 0x 0x 4.54x 4.3x 3.84x
EV / EBITDA 0x 0x 0x 0x 0x 16.3x 15.1x -
EV / EBIT 0x 0x 0x 0x -0x 36.6x 33.8x 23.3x
EV / FCF 0x 0x 0x 0x 0x 42.6x 46.6x 28.5x
FCF Yield 1.97% 1.41% 2.41% 1.76% 5.18% 2.35% 2.14% 3.51%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.47 0.6 0.49 0.49 -3.22 0.4175 0.4525 -
Distribution rate - - - - - - - -
Net sales 1 46.47 53.91 59.58 70.01 79.18 81.71 86.2 96.46
EBITDA 1 14.84 21 20.6 20.3 21.97 22.79 24.57 -
EBIT 1 11.25 14.91 8.725 6.131 -70.73 10.14 10.98 15.92
Net income 1 9.782 12.48 9.961 9.954 -64.72 9.022 9.709 -
Net Debt - - - - - - - -
Reference price 2 44.30 60.05 44.49 36.25 14.17 18.35 18.35 18.35
Nbr of stocks (in thousands) 20,133 20,236 19,927 20,008 20,127 20,205 - -
Announcement Date 10/25/21 10/26/22 10/25/23 10/23/24 12/1/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
43.95x - - - 371M
28.8x6.23x13.8x-.--% 29.93B
88.09x80.26x93.98x0.41% 14.63B
97.87x15.46x66.48x0.66% 5.7B
-40.95x10.94x-59.26x - 2.65B
-7.21x73.15x-7.41x - 2.12B
53.76x - - -.--% 1.91B
-142.17x - - - 1.33B
27.16x5.43x11.69x1.77% 797M
-110.67x - - 1.2% 757M
Average 3.86x 31.91x 19.88x 0.67% 6.02B
Weighted average by Cap. 40.75x 29.32x 35.89x 0.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SLP Stock
  4. Valuation Simulations Plus, Inc.