Company Valuation: Simulations Plus, Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 891.9 1,215 886.5 725.3 285.2 368.3 - -
Change - 36.24% -27.04% -18.19% -60.68% 29.13% - -
Enterprise Value (EV) 891.9 1,215 886.5 725.3 285.2 368.3 368.3 368.3
Change - 36.24% -27.04% -18.19% -60.68% 29.13% 0% 0%
P/E 94.3x 100x 90.8x 74x -4.4x 43.4x 39.8x -
PBR - 6.83x - - - - - -
PEG - 3.6x -5x - 0x -0x 4.46x -
Capitalization / Revenue 19.2x 22.5x 14.9x 10.4x 3.6x 4.5x 4.27x 3.82x
EV / Revenue 0x 0x 0x 0x 0x 4.5x 4.27x 3.82x
EV / EBITDA 0x 0x 0x 0x 0x 15.7x 14.7x -
EV / EBIT 0x 0x 0x 0x -0x 31.4x 31.2x 23.1x
EV / FCF 0x 0x 0x 0x 0x 42.3x 46.3x 28.3x
FCF Yield 1.97% 1.41% 2.41% 1.76% 5.18% 2.36% 2.16% 3.53%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.47 0.6 0.49 0.49 -3.22 0.42 0.4575 -
Distribution rate - - - - - - - -
Net sales 1 46.47 53.91 59.58 70.01 79.18 81.87 86.26 96.46
EBITDA 1 14.84 21 20.6 20.3 21.97 23.45 25.04 -
EBIT 1 11.25 14.91 8.725 6.131 -70.73 11.72 11.8 15.92
Net income 1 9.782 12.48 9.961 9.954 -64.72 9.534 10.18 -
Net Debt - - - - - - - -
Reference price 2 44.30 60.05 44.49 36.25 14.17 18.21 18.21 18.21
Nbr of stocks (in thousands) 20,133 20,236 19,927 20,008 20,127 20,225 - -
Announcement Date 10/25/21 10/26/22 10/25/23 10/23/24 12/1/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
43.4x - - - 369M
30.55x6.73x14.9x-.--% 31.74B
86.17x73.83x91.96x0.43% 13.65B
80.86x11.92x51.75x0.72% 5.5B
-31.23x8.76x-47.4x - 2.15B
58.81x - - -.--% 2.09B
-5.93x58.59x-5.93x - 1.74B
6.2x - - - 901M
110.67x - - 1.2% 759M
-70.19x910.47x-84.99x-.--% 692M
Average 30.93x 178.38x 3.38x 0.39% 5.96B
Weighted average by Cap. 45.20x 36.74x 33.21x 0.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SLP Stock
  4. Valuation Simulations Plus, Inc.