|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 96.28 CHF | +1.52% |
|
+2.36% | +5.88% |
| 06:01am | Oddo BHF Raises Its Price Target on SGS |  |
| 07-26 | The management of Maine Pointe, LLC acquired Maine Pointe, LLC from SGS SA in a management buyout transaction. | CI |
Company Valuation: SGS SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,837 | 16,107 | 13,370 | 16,937 | 17,587 | 18,740 | - | - |
| Change | - | -29.47% | -16.99% | 26.68% | 3.84% | 6.56% | - | - |
| Enterprise Value (EV) 1 | 24,528 | 18,930 | 16,209 | 19,607 | 20,153 | 21,787 | 21,289 | 21,169 |
| Change | - | -22.82% | -14.38% | 20.97% | 2.78% | 8.11% | -2.29% | -0.57% |
| P/E | 37.3x | 27.3x | 24.3x | 29.4x | 26.3x | 25.5x | 23x | 21.4x |
| PBR | 20.4x | 23.5x | 29.1x | 21.4x | 19.5x | 13.8x | 10.8x | 8.81x |
| PEG | - | -7.16x | -4.88x | 8.79x | 2.2x | 3.47x | 2.1x | 2.83x |
| Capitalization / Revenue | 3.57x | 2.43x | 2.02x | 2.49x | 2.53x | 2.46x | 2.33x | 2.21x |
| EV / Revenue | 3.83x | 2.85x | 2.45x | 2.89x | 2.9x | 2.87x | 2.65x | 2.49x |
| EV / EBITDA | 16.2x | 12.7x | 11.4x | 13.3x | 13.1x | 12.8x | 11.8x | 11x |
| EV / EBIT | 23.2x | 18.5x | 16.7x | 18.9x | 18.2x | 17.9x | 16.1x | 14.9x |
| EV / FCF | 38.6x | 37.3x | 25.5x | 26.2x | 24x | 26x | 22x | 20.6x |
| FCF Yield | 2.59% | 2.68% | 3.92% | 3.81% | 4.17% | 3.85% | 4.55% | 4.84% |
| Dividend per Share 2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.188 | 3.272 | 3.37 |
| Rate of return | 2.63% | 3.72% | 4.41% | 3.52% | 3.52% | 3.36% | 3.45% | 3.55% |
| EPS 2 | 3.272 | 3.147 | 2.99 | 3.09 | 3.46 | 3.715 | 4.127 | 4.439 |
| Distribution rate | 97.8% | 102% | 107% | 104% | 92.5% | 85.8% | 79.3% | 75.9% |
| Net sales 1 | 6,405 | 6,642 | 6,622 | 6,794 | 6,945 | 7,604 | 8,035 | 8,493 |
| EBITDA 1 | 1,515 | 1,489 | 1,424 | 1,478 | 1,539 | 1,701 | 1,809 | 1,922 |
| EBIT 1 | 1,055 | 1,023 | 971 | 1,040 | 1,108 | 1,216 | 1,319 | 1,419 |
| Net income 1 | 613 | 588 | 553 | 581 | 668 | 724.9 | 824.6 | 895.2 |
| Net Debt 1 | 1,691 | 2,823 | 2,839 | 2,670 | 2,566 | 3,047 | 2,549 | 2,428 |
| Reference price 2 | 121.88 | 86.00 | 72.54 | 90.88 | 90.86 | 94.84 | 94.84 | 94.84 |
| Nbr of stocks (in thousands) | 187,376 | 187,292 | 184,309 | 186,371 | 193,566 | 197,600 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/26/24 | 2/11/25 | 2/11/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.4x | 2.87x | 12.82x | 3.36% | 22.9B | |
| 19.11x | 2.74x | 11.25x | 1.36% | 3.33B | |
| 12.58x | - | - | 2.6% | 2.1B | |
| -33.05x | 1.26x | 8.06x | -.--% | 1.61B | |
| 20.63x | - | - | 2.47% | 1.49B | |
| Average | 8.93x | 2.29x | 10.71x | 1.96% | 6.29B | |
| Weighted average by Cap. | 20.65x | 2.77x | 12.36x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGSN Stock
- Valuation SGS SA
Select your edition
All financial news and data tailored to specific country editions
