Valuation Sernova Toronto S.E.

Stocks

Market Closed - Toronto S.E. 15:56:12 2026-09-08 EDT			5-day change	1st Jan Change
0.1300 ^CAD	+18.18%		0.00%	-15.38%

09-08	Seraxis Holdings, Inc. entered into a definitive agreement to acquire Sernova Biotherapeutics Inc in a merger of equals transaction.	CI
06-17	Sernova's Autologous Islet Transplantation Gets Orphan Drug Designation For Type 3c Diabetes Prevention	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	326.4	234.5	243.9	81.33	59.26	49.09	-	-
Change	-	-28.16%	3.99%	-66.65%	-27.14%	-17.15%	-	-
Enterprise Value (EV)	326.4	234.5	235.1	75.79	63.76	49.09	49.09	49.09
Change	-	-28.16%	0.27%	-67.77%	-15.87%	-23%	0%	0%
P/E	-41.7x	-8.89x	-5.85x	-2.5x	-3x	-5.2x	-4.33x	-2.6x
PBR	-	-	18.4x	-6.28x	-1.96x	-4.33x	-3.25x	0.38x
PEG	-	-0x	-0.1x	0.1x	0.1x	0.1x	-0.2x	-0x
Capitalization / Revenue	-	-	-	-	-	-	19.6x	0.38x
EV / Revenue	-	-	-	-	-	-	19.6x	0.38x
EV / EBITDA	-0x	-0x	-0x	-0x	-0x	-5.34x	-4.13x	-2.6x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-5.34x	-4.13x	-2.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.03	-0.09	-0.13	-0.1	-0.05	-0.025	-0.03	-0.05
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	-	2.5	127.8
EBITDA ¹	-6.669	-24.31	-40.06	-31.12	-14.68	-9.2	-11.9	-18.9
EBIT ¹	-6.937	-24.75	-40.5	-31.66	-15.02	-9.2	-11.9	-18.9
Net income ¹	-6.966	-24.42	-39	-32.19	-15.74	-11.3	-13.9	-20.9
Net Debt	-	-	-8.722	-5.544	4.503	-	-	-
Reference price ²	1.2500	0.8000	0.7600	0.2500	0.1500	0.1300	0.1300	0.1300
Nbr of stocks (in thousands)	261,133	293,125	320,857	325,325	395,037	377,643	-	-
Announcement Date	2/14/22	1/26/23	1/29/24	12/23/24	12/19/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STRYKER CORPORATION	23.54x	4.59x	15.78x	1.19%	116B
SMITH & NEPHEW PLC	18.13x	2.31x	8.96x	2.83%	12.12B
GLAUKOS CORPORATION	-219.4x	14.89x	1768.05x	-.--%	10.46B
IMEIK TECHNOLOGY DEVELOPMENT CO.,LTD.	22.17x	10.24x	17.73x	1.86%	4.17B
DOUBLE MEDICAL TECHNOLOGY INC.	24.44x	-	-	-	2.46B
INSPIRE MEDICAL SYSTEMS, INC.	-1463.57x	1.74x	8.14x	-.--%	1.82B
SHANGHAI MICROPORT ENDOVASCULAR MEDTECH CO., LTD.	16.68x	4.39x	8.59x	3.67%	1.56B
Average	-225.43x	6.36x	304.54x	1.59%	21.27B
Weighted average by Cap.	-12.28x	5.26x	140.32x	1.27%