Company Valuation: Seafresh Industry

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,233 3,653 2,206 1,706 1,085 658.2
Change - 196.24% -39.59% -22.69% -36.41% -39.32%
Enterprise Value (EV) 1 3,433 5,421 4,024 3,397 2,913 2,452
Change - 57.91% -25.77% -15.59% -14.23% -15.83%
P/E -4.37x 11x 12.8x 22.7x -13.3x 22.9x
PBR 0.92x 1.69x 0.97x 0.71x 0.47x 0.28x
PEG - -0x -0.3x -0.4x 0x -0x
Capitalization / Revenue 0.21x 0.54x 0.32x 0.26x 0.15x 0.08x
EV / Revenue 0.58x 0.8x 0.58x 0.52x 0.39x 0.31x
EV / EBITDA 47x 12.3x 11.3x 12.1x 7.68x 5.78x
EV / EBIT -49.1x 17.9x 17.5x 21.6x 11.2x 8.61x
EV / FCF 9.94x -32.7x -25.5x 29.8x 172x -84.8x
FCF Yield 10.1% -3.06% -3.92% 3.35% 0.58% -1.18%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.6092 0.3578 0.186 0.0811 -0.0879 0.0311
Distribution rate - - - - - -
Net sales 1 5,869 6,800 6,958 6,524 7,424 7,923
EBITDA 1 73.08 441.6 356.8 281.2 379.3 424.4
EBIT 1 -69.97 302.6 229.8 157.6 259 284.7
Net income 1 -282.4 268.6 172.4 75.22 -81.53 28.79
Net Debt 1 2,200 1,769 1,818 1,691 1,829 1,794
Reference price 2 2.660 3.940 2.380 1.840 1.170 0.710
Nbr of stocks (in thousands) 463,550 927,099 927,099 927,099 927,099 927,099
Announcement Date 3/2/21 2/28/22 2/27/23 2/29/24 2/27/25 2/26/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 49.1M
20.47x2.8x13.94x4.04% 246B
19.89x2.5x14.89x3.29% 79.73B
16.42x1.72x9.72x3.81% 46.2B
16.09x0.57x10.23x2.4% 41.89B
21.11x3.2x13.01x3.31% 35.03B
34.51x3x17.4x1.07% 31.2B
-8.6x1.86x9.27x6.58% 28.92B
64.67x9.92x41.15x1.18% 28.16B
12.7x0.4x9.14x2.31% 23.94B
Average 21.92x 2.89x 15.42x 3.11% 56.15B
Weighted average by Cap. 20.93x 2.74x 14.51x 3.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CFRESH Stock
  4. Valuation Seafresh Industry
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!