Company Valuation: Scholastic Corporation

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,292 1,404 1,023 460.9 988 - -
Change - 8.68% -27.11% -54.96% 114.37% - -
Enterprise Value (EV) 1 1,292 1,238 915.6 597.5 1,006 1,048 1,062
Change - -4.16% -26.04% -34.75% 68.45% 4.09% 1.4%
P/E 16.5x 17.1x 90.7x -247x 12.2x 17.4x 15.7x
PBR - - - - - - -
PEG - 1.76x -1.1x 2x -0x -0.6x 1.5x
Capitalization / Revenue - 0.82x 0.64x 0.28x 0.61x 0.59x 0.57x
EV / Revenue - 0.73x 0.58x 0.37x 0.62x 0.62x 0.62x
EV / EBITDA - 6.31x 6.69x 4.11x 6.76x 6.52x 6.25x
EV / EBIT - 11.6x 63.1x 37.8x 43.2x 14.2x 12.9x
EV / FCF - 20.6x 12.5x 20.5x 2.29x 21.8x 16.1x
FCF Yield - 4.85% 8.02% 4.89% 43.6% 4.58% 6.22%
Dividend per Share 2 - 0.8 0.8 0.8 0.8 0.8 0.8
Rate of return - 1.88% 2.21% 4.63% 1.72% 1.72% 1.72%
EPS 2 2.27 2.49 0.4 -0.07 3.795 2.67 2.95
Distribution rate - 32.1% 200% -1,143% 21.1% 30% 27.1%
Net sales 1 - 1,704 1,590 1,626 1,623 1,685 1,722
EBITDA 1 - 196.3 136.9 145.4 149 160.7 170.1
EBIT 1 - 106.3 14.5 15.8 23.32 73.57 82.05
Net income 1 80.9 86.3 12.1 -1.9 90.57 47.91 50.81
Net Debt 1 - -165.9 -107.7 136.6 18.43 59.57 74.29
Reference price 2 37.53 42.48 36.28 17.27 46.41 46.41 46.41
Nbr of stocks (in thousands) 34,420 33,048 28,206 26,686 21,288 - -
Announcement Date 7/21/22 7/20/23 7/18/24 7/24/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.11x2.42x6.49x4.39% 4.25B
422.68x9.59x195.88x - 2.64B
10.06x - - - 2.04B
17.53x0.33x2.49x3.48% 2.02B
10.93x1.92x5.37x-.--% 2.01B
7.93x - - - 1.7B
Average 80.54x 3.56x 52.56x 2.62% 2.44B
Weighted average by Cap. 86.37x 3.67x 51.29x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SCHL Stock
  4. SL1 Stock
  5. Valuation Scholastic Corporation