Valuation Scentre Group

Stocks

Market Closed - Australian S.E. 02:11:53 2026-08-27 EDT			5-day change	1st Jan Change
3.570 ^AUD	-1.38%		-1.92%	-15.00%

08-25	Scentre Group Says ACCC Clears Australian Retirement Trust's Westfield Mt Gravatt Joint Venture	MT
08-25	Scentre Group Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,382	14,930	15,501	17,821	21,883	18,645	-	-
Change	-	-8.86%	3.82%	14.97%	22.79%	-14.8%	-	-
Enterprise Value (EV) ¹	31,059	29,716	30,292	34,133	36,248	31,265	31,247	31,209
Change	-	-4.33%	1.94%	12.68%	6.2%	-13.75%	-0.06%	-0.12%
P/E	18.5x	49.8x	89x	17x	12.3x	13.4x	12.7x	12.4x
PBR	0.86x	0.81x	0.87x	0.99x	1.16x	0.93x	0.88x	0.83x
PEG	-	-0.8x	-2.1x	0x	0.2x	-0.6x	2.44x	4.35x
Capitalization / Revenue	7.18x	6.07x	6.17x	6.76x	8.15x	9x	8.78x	8.42x
EV / Revenue	13.6x	12.1x	12.1x	12.9x	13.5x	15.1x	14.7x	14.1x
EV / EBITDA	20.2x	17x	-	17.2x	17.6x	15.7x	15.2x	14.6x
EV / EBIT	20.2x	17x	15.9x	17.2x	17.6x	15.6x	15.2x	14.5x
EV / FCF	53x	46.2x	48.5x	51.7x	53.8x	18.9x	28.5x	26.6x
FCF Yield	1.89%	2.16%	2.06%	1.93%	1.86%	5.29%	3.51%	3.77%
Dividend per Share ²	0.1425	0.1575	0.166	0.172	0.1772	0.1839	0.193	0.2005
Rate of return	4.51%	5.47%	5.55%	5.01%	4.22%	5.15%	5.41%	5.62%
EPS ²	0.1707	0.0578	0.0336	0.2013	0.3401	0.2662	0.2801	0.2881
Distribution rate	83.5%	272%	494%	85.4%	52.1%	69.1%	68.9%	69.6%
Net sales ¹	2,281	2,458	2,510	2,637	2,685	2,071	2,123	2,214
EBITDA ¹	1,537	1,752	-	1,987	2,063	1,993	2,057	2,142
EBIT ¹	1,537	1,752	1,910	1,987	2,063	2,004	2,062	2,147
Net income ¹	887.9	300.6	174.9	1,050	1,778	1,499	1,456	1,509
Net Debt ¹	14,677	14,785	14,791	16,312	14,365	12,620	12,602	12,564
Reference price ²	3.160	2.880	2.990	3.430	4.200	3.570	3.570	3.570
Nbr of stocks (in thousands)	5,184,178	5,184,178	5,184,178	5,195,548	5,210,217	5,222,590	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/25/25	2/23/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCENTRE GROUP	14.87x	15.3x	15.9x	5.08%	13.55B
PLAZA S.A.	18.47x	14.41x	17.69x	1.34%	9.41B
THE PHOENIX MILLS LIMITED	54.86x	16.39x	27.98x	0.17%	7.25B
PARQUE ARAUCO S.A.	25.43x	12.11x	16.92x	1.44%	4.19B
CURBLINE PROPERTIES CORP.	130.96x	15.83x	24.04x	2.25%	3.46B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	10.73x	6.27x	8.26x	3.78%	2.61B
ALLOS S.A.	14.15x	5.74x	7.75x	13.24%	2.56B
VINCOM RETAIL	9.83x	6.61x	10.68x	1.95%	2.23B
Average	34.91x	11.58x	16.15x	3.66%	5.66B
Weighted average by Cap.	31.36x	13.55x	17.77x	3.2%