Valuation SCC Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-06-25 EDT			5-day change	1st Jan Change
0.2250 ^MYR	+7.14%		+7.14%	+12.50%

05-22	SCC Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-26	SCC Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	53.64	52.94	50.82	42.35	34.58	28.23
Change	-	-1.32%	-4%	-16.67%	-18.33%	-18.37%
Enterprise Value (EV) ¹	30.07	29.4	37.61	28.73	18.37	9.202
Change	-	-2.23%	27.94%	-23.62%	-36.06%	-49.9%
P/E	35.2x	30.6x	19.9x	25.5x	102x	8.05x
PBR	1.2x	1.14x	1.07x	0.89x	0.72x	0.56x
PEG	-	2.2x	0.4x	-0.7x	-1.3x	0x
Capitalization / Revenue	1.18x	1.1x	0.8x	0.76x	0.6x	0.5x
EV / Revenue	0.66x	0.61x	0.59x	0.52x	0.32x	0.16x
EV / EBITDA	13x	14x	8.91x	11.8x	31.2x	1.68x
EV / EBIT	18.2x	19.7x	10.3x	15.6x	1,225x	1.87x
EV / FCF	9.45x	-76.7x	-4.19x	18.8x	6.23x	2.43x
FCF Yield	10.6%	-1.3%	-23.9%	5.32%	16.1%	41.1%
Dividend per Share ²	-	0.01	0.01	-	0.01	0.01
Rate of return	-	2.67%	2.78%	-	4.08%	5%
EPS ²	0.0108	0.0123	0.0181	0.0118	0.002399	0.0249
Distribution rate	-	81.6%	55.3%	-	417%	40.2%
Net sales ¹	45.41	47.98	63.92	55.36	57.2	56.77
EBITDA ¹	2.312	2.096	4.222	2.441	0.588	5.484
EBIT ¹	1.656	1.493	3.656	1.841	0.015	4.913
Net income ¹	1.522	1.73	2.554	1.66	0.34	3.509
Net Debt ¹	-23.57	-23.54	-13.21	-13.62	-16.22	-19.03
Reference price ²	0.3800	0.3750	0.3600	0.3000	0.2450	0.2000
Nbr of stocks (in thousands)	141,160	141,160	141,160	141,160	141,160	141,160
Announcement Date	4/30/21	4/29/22	4/27/23	4/29/24	4/23/25	4/23/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCC HOLDINGS	-	-	-	-	7.76M
NESTLÉ S.A.	20.57x	2.96x	14.55x	3.79%	264B
MONDELEZ INTERNATIONAL, INC.	20.39x	2.41x	14.22x	3.51%	76.18B
DANONE	19.08x	1.92x	10.85x	3.23%	52.64B
ARCHER-DANIELS-MIDLAND COMPANY	17.06x	0.52x	10.02x	2.68%	36.92B
THE HERSHEY COMPANY	22.38x	3.3x	13.44x	3.23%	36.24B
AJINOMOTO CO., INC.	43.39x	3.64x	21.48x	0.82%	36.34B
NESTLÉ INDIA LIMITED	70.96x	10.59x	44.99x	1.07%	29.48B
KRAFT HEINZ	12.02x	1.92x	9.45x	6.42%	29.66B
Average	28.23x	3.41x	17.38x	3.09%	62.36B
Weighted average by Cap.	23.96x	3.04x	15.57x	3.4%