Valuation SBC Corporation

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-06-23 EDT			5-day change	1st Jan Change
0.2450 ^MYR	0.00%		0.00%	-12.50%

05-28	SBC Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-27	SBC Corporation Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	72.26	101.9	101.9	95.49	91.61	78.71
Change	-	41.07%	0%	-6.33%	-4.05%	-14.08%
Enterprise Value (EV) ¹	144.8	216.1	195.1	183.7	197.8	154.3
Change	-	49.23%	-9.71%	-5.85%	7.7%	-22.01%
P/E	7.43x	35.3x	7.32x	-274x	309x	4.57x
PBR	0.17x	0.24x	0.24x	0.23x	0.22x	0.18x
PEG	-	-0.5x	0x	3x	-2x	0x
Capitalization / Revenue	0.42x	1.55x	0.88x	1.53x	1.74x	1.19x
EV / Revenue	0.85x	3.29x	1.68x	2.95x	3.75x	2.34x
EV / EBITDA	7.88x	26.2x	7.51x	36.9x	56.2x	5.01x
EV / EBIT	8.59x	32.9x	7.92x	59x	100x	5.4x
EV / FCF	4.61x	6.74x	10.1x	35.7x	-9.64x	6.95x
FCF Yield	21.7%	14.8%	9.95%	2.8%	-10.4%	14.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0377	0.0112	0.054	-0.001348	0.00115	0.0668
Distribution rate	-	-	-	-	-	-
Net sales ¹	170.2	65.61	116.1	62.33	52.74	65.89
EBITDA ¹	18.38	8.239	25.98	4.976	3.523	30.81
EBIT ¹	16.85	6.564	24.63	3.114	1.976	28.56
Net income ¹	9.734	2.886	13.93	-0.348	0.297	17.25
Net Debt ¹	72.55	114.2	93.18	88.21	106.2	75.59
Reference price ²	0.2800	0.3950	0.3950	0.3700	0.3550	0.3050
Nbr of stocks (in thousands)	258,070	258,070	258,070	258,070	258,070	258,070
Announcement Date	8/28/20	8/30/21	7/29/22	7/31/23	7/31/24	7/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SBC CORPORATION	-	-	-	-	15.12M
SUN HUNG KAI PROPERTIES LIMITED	14.56x	4.57x	12.5x	3.44%	41.99B
EMAAR PROPERTIES	6.51x	0.89x	1.79x	7.75%	31.04B
MITSUBISHI ESTATE CO., LTD.	21.88x	4.32x	18.13x	1.16%	29.8B
CHINA RESOURCES LAND LIMITED	7.88x	1.41x	7.05x	4.52%	28.36B
MITSUI FUDOSAN CO., LTD.	14.91x	3.12x	15.42x	2.35%	24.89B
ALPHA DHABI HOLDING	15.78x	1.01x	6.65x	2.36%	21.92B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.36x	6.68x	18.95x	1.23%	20.27B
CK ASSET HOLDINGS LIMITED	9.14x	2.2x	7.57x	4.07%	19.96B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	9.92x	1.63x	13.88x	3.81%	18.33B
Average	12.88x	2.87x	11.33x	3.41%	23.66B
Weighted average by Cap.	13.03x	2.95x	11.16x	3.53%