Company Valuation: Savola Group Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 17,039 14,640 19,916 10,991 6,555 7,322 - -
Change - -14.08% 36.03% -44.81% -40.35% 11.69% - -
Enterprise Value (EV) 1 27,952 25,072 30,858 15,083 11,412 12,203 12,058 11,636
Change - -10.3% 23.08% -51.12% -24.34% 6.93% -1.19% -3.5%
P/E 76.1x 19.7x 22.2x 3.46x 7.5x 10.8x 9.89x 8.69x
PBR 2.11x 1.78x 2.37x 2.38x 1.18x 1.27x 1.19x 1.12x
PEG - 0x 1x 0.1x -0.1x -0.5x 1.09x 0.6x
Capitalization / Revenue 0.69x 0.52x 0.74x 0.46x 0.25x 0.27x 0.26x 0.25x
EV / Revenue 1.13x 0.89x 1.15x 0.63x 0.44x 0.45x 0.43x 0.39x
EV / EBITDA 11.2x 9.43x 9.23x 5.78x 4.89x 5.03x 4.78x 4.37x
EV / EBIT 19.5x 15.7x 13.9x 10.4x 10x 10.2x 9.35x 8.24x
EV / FCF 38.4x 89.2x 37.4x 41.3x 54.3x 28x 12.8x 9.56x
FCF Yield 2.6% 1.12% 2.67% 2.42% 1.84% 3.57% 7.82% 10.5%
Dividend per Share 2 0.7559 2.494 - - 1.7 1.341 1.433 1.628
Rate of return 0.63% 2.4% - - 7.77% 5.46% 5.83% 6.62%
EPS 2 1.587 5.253 6.387 10.61 2.92 2.279 2.486 2.828
Distribution rate 47.6% 47.5% - - 58.2% 58.9% 57.6% 57.6%
Net sales 1 24,660 28,055 26,842 23,987 26,081 27,137 28,260 29,773
EBITDA 1 2,506 2,658 3,343 2,610 2,336 2,426 2,522 2,660
EBIT 1 1,436 1,595 2,221 1,455 1,137 1,193 1,290 1,411
Net income 1 221.9 742.8 899.2 9,974 874.5 726 745.6 848.5
Net Debt 1 10,914 10,432 10,942 4,093 4,856 4,881 4,736 4,314
Reference price 2 120.75 103.74 141.53 36.70 21.89 24.58 24.58 24.58
Nbr of stocks (in thousands) 141,109 141,122 140,714 299,474 299,474 299,474 - -
Announcement Date 2/2/22 3/30/23 2/8/24 3/12/25 3/7/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.62x0.45x5x5.54% 1.93B
19.58x2.69x13.45x4.22% 231B
18.2x2.37x14.16x3.52% 74.65B
15.6x1.63x9.28x4.06% 41.65B
15.27x0.54x9.77x2.53% 39.75B
19.46x2.98x12.14x3.59% 32.35B
36.43x3.14x18.32x1.02% 32.15B
25.03x5.24x16.69x3.35% 28.38B
-7.7x1.74x8.69x7.35% 25.9B
60.13x9.22x38.25x1.27% 26B
Average 21.26x 3.00x 14.57x 3.64% 53.33B
Weighted average by Cap. 20.67x 2.85x 14.28x 3.72%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Savola Group Company

Historical PBR trend

Valuation ratios - PBR - Savola Group Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Savola Group Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Savola Group Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Savola Group Company
  1. Stock Market
  2. Stocks
  3. 2050 Stock
  4. Valuation Savola Group Company