Valuation Savola Group Company

Stocks

Market Closed - Saudi Arabian S.E. Other stock markets 08:20:00 2026-06-25 EDT			5-day change	1st Jan Change
30.00 ^SAR	0.00%		+1.15%	+37.05%

06-09	Kepler Cheuvreux Raises Savola Group PT, Keeps Buy Rating	MT
06-04	Morgan Stanley Upgrades Savola Group to Overweight, Boosts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,039	14,640	19,916	10,991	6,555	8,984	-	-
Change	-	-14.08%	36.03%	-44.81%	-40.35%	37.05%	-	-
Enterprise Value (EV) ¹	27,952	25,072	30,858	15,083	11,412	14,008	13,550	13,575
Change	-	-10.3%	23.08%	-51.12%	-24.34%	22.75%	-3.27%	0.18%
P/E	76.1x	19.7x	22.2x	3.46x	7.5x	13.3x	12x	10.7x
PBR	2.11x	1.78x	2.37x	2.38x	1.18x	1.57x	1.47x	1.38x
PEG	-	0x	1x	0.1x	-0.1x	-0.6x	1.1x	0.9x
Capitalization / Revenue	0.69x	0.52x	0.74x	0.46x	0.25x	0.33x	0.32x	0.3x
EV / Revenue	1.13x	0.89x	1.15x	0.63x	0.44x	0.52x	0.48x	0.45x
EV / EBITDA	11.2x	9.43x	9.23x	5.78x	4.89x	5.94x	5.42x	5.11x
EV / EBIT	19.5x	15.7x	13.9x	10.4x	10x	12.2x	10.7x	9.9x
EV / FCF	38.4x	89.2x	37.4x	41.3x	54.3x	37x	15.1x	11.8x
FCF Yield	2.6%	1.12%	2.67%	2.42%	1.84%	2.7%	6.64%	8.46%
Dividend per Share ²	0.7559	2.494	-	-	1.7	1.245	1.386	1.607
Rate of return	0.63%	2.4%	-	-	7.77%	4.15%	4.62%	5.36%
EPS ²	1.587	5.253	6.387	10.61	2.92	2.258	2.506	2.801
Distribution rate	47.6%	47.5%	-	-	58.2%	55.1%	55.3%	57.4%
Net sales ¹	24,660	28,055	26,842	23,987	26,081	27,177	28,439	29,897
EBITDA ¹	2,506	2,658	3,343	2,610	2,336	2,359	2,501	2,658
EBIT ¹	1,436	1,595	2,221	1,455	1,137	1,151	1,271	1,371
Net income ¹	221.9	742.8	899.2	9,974	874.5	704.7	759.6	849.4
Net Debt ¹	10,914	10,432	10,942	4,093	4,856	5,024	4,566	4,590
Reference price ²	120.75	103.74	141.53	36.70	21.89	30.00	30.00	30.00
Nbr of stocks (in thousands)	141,109	141,122	140,714	299,474	299,474	299,474	-	-
Announcement Date	2/2/22	3/30/23	2/8/24	3/12/25	3/7/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAVOLA GROUP COMPANY	13.28x	0.52x	5.94x	4.15%	2.39B
NESTLÉ S.A.	20.79x	2.99x	14.7x	3.76%	265B
MONDELEZ INTERNATIONAL, INC.	21.01x	2.47x	14.56x	3.37%	78.56B
DANONE	18.48x	1.87x	10.53x	3.34%	51B
THE HERSHEY COMPANY	22.13x	3.26x	13.27x	3.26%	35.84B
ARCHER-DANIELS-MIDLAND COMPANY	17.05x	0.52x	10.01x	2.68%	36.89B
AJINOMOTO CO., INC.	40.36x	3.4x	20.17x	0.88%	33.95B
NESTLÉ INDIA LIMITED	68.55x	10.22x	43.44x	1.11%	28.67B
KRAFT HEINZ	11.21x	1.85x	9.12x	6.84%	27.83B
Average	25.87x	3.01x	15.75x	3.27%	62.28B
Weighted average by Cap.	23.57x	3.00x	15.39x	3.41%