|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.340 SGD | -1.14% |
|
+7.16% | +13.91% |
| 06-19 | CGS International Adjusts SATS' Price Target to SG$5.20 from SG$4.68, Keeps at Add | MT |
| 06-05 | SATS Ltd. Announces Retirement of Vinita Bali as Director, Effective 17 July 2026 | CI |
Company Valuation: SATS Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,871 | 4,870 | 4,150 | 3,876 | 4,577 | 6,411 | - | - |
| Change | - | -0.02% | -14.79% | -6.6% | 18.09% | 40.07% | - | - |
| Enterprise Value (EV) 1 | 4,669 | 4,595 | 4,922 | 7,309 | 8,127 | 8,583 | 9,350 | 9,044 |
| Change | - | -1.59% | 7.12% | 48.5% | 11.19% | 5.62% | -1.39% | -3.27% |
| P/E | -61.3x | 241x | -127x | 68.4x | 19x | 18.7x | 20.7x | 17.8x |
| PBR | 3.15x | 3.04x | 1.62x | 1.63x | 1.77x | 1.89x | 2.16x | 1.99x |
| PEG | - | -2x | 1x | -0x | 0x | 1.2x | 2.41x | 1.1x |
| Capitalization / Revenue | 5.02x | 4.14x | 2.36x | 0.75x | 0.79x | 0.82x | 0.98x | 0.93x |
| EV / Revenue | 4.81x | 3.9x | 2.8x | 1.42x | 1.4x | 1.35x | 1.42x | 1.31x |
| EV / EBITDA | 38.8x | 48.8x | 28.4x | 8.21x | 7.84x | 7.49x | 7.71x | 7.19x |
| EV / EBIT | -462x | -108x | -103x | 29.9x | 17.1x | 15.8x | 17x | 15x |
| EV / FCF | 83.1x | -295x | -124x | 22.4x | 12.1x | 12.5x | 21.6x | 15.7x |
| FCF Yield | 1.2% | -0.34% | -0.81% | 4.47% | 8.24% | 7.99% | 4.63% | 6.37% |
| Dividend per Share 2 | - | - | - | 0.015 | 0.05 | 0.07 | 0.0694 | 0.0803 |
| Rate of return | - | - | - | 0.58% | 1.62% | 1.99% | 1.58% | 1.83% |
| EPS 2 | -0.071 | 0.018 | -0.022 | 0.038 | 0.162 | 0.188 | 0.2116 | 0.2461 |
| Distribution rate | - | - | - | 39.5% | 30.9% | 37.2% | 32.8% | 32.6% |
| Net sales 1 | 970 | 1,177 | 1,758 | 5,150 | 5,821 | 6,346 | 6,571 | 6,916 |
| EBITDA 1 | 120.3 | 94.2 | 173.2 | 890.6 | 1,036 | 1,146 | 1,212 | 1,259 |
| EBIT 1 | -10.1 | -42.6 | -48 | 244.2 | 475.7 | 543.3 | 550.5 | 603.3 |
| Net income 1 | -78.9 | 20.4 | -26.5 | 56.4 | 243.8 | 285.2 | 317.4 | 365.3 |
| Net Debt 1 | -201.7 | -275.2 | 772 | 3,433 | 3,550 | 3,384 | 2,940 | 2,634 |
| Reference price 2 | 4.350 | 4.340 | 2.790 | 2.600 | 3.080 | 4.390 | 4.390 | 4.390 |
| Nbr of stocks (in thousands) | 1,119,693 | 1,122,088 | 1,487,296 | 1,490,631 | 1,485,900 | 1,477,101 | - | - |
| Announcement Date | 5/27/21 | 5/30/22 | 5/29/23 | 5/29/24 | 5/23/25 | 5/25/26 | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.53x | 1.56x | 8.65x | 1.39% | 5.01B | |
| 17.13x | 6.65x | 11.11x | 4.55% | 45.59B | |
| 18.99x | 6.13x | 11.73x | 4.55% | 14.83B | |
| 18.22x | 2.91x | 8.61x | 3.4% | 12.59B | |
| 680.55x | 9.99x | 24.89x | -.--% | 12.09B | |
| 24.29x | 6.47x | 11.73x | 3.02% | 9.43B | |
| 12.5x | 4.13x | 7.65x | 5.26% | 9.04B | |
| 21.59x | 2.86x | 6.52x | 2.29% | 8.57B | |
| 45.64x | 16.62x | 23.34x | 1.57% | 8.3B | |
| 12.78x | 2.25x | 6.16x | 2.22% | 4.34B | |
| Average | 87.42x | 5.96x | 12.04x | 2.82% | 12.98B | |
| Weighted average by Cap. | 81.60x | 6.40x | 12.24x | 3.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- S58 Stock
- Valuation SATS Ltd.
Select your edition
All financial news and data tailored to specific country editions
