|
Delayed
Singapore S.E.
22:25:38 2026-08-25 EDT
|
5-day change | 1st Jan Change | ||
| 4.020 SGD | -1.23% |
|
-15.72% | +5.51% |
| 08-20 | SATS Ltd., Q1 2027 Earnings Call, Aug 20, 2026 | |
| 08-19 | SATS Posts Higher Fiscal Q1 Profit; Revenue Climbs | MT |
Company Valuation: SATS Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,870 | 4,150 | 3,876 | 4,577 | 5,199 | 6,050 | - | - |
| Change | - | -14.79% | -6.6% | 18.09% | 13.61% | 16.35% | - | - |
| Enterprise Value (EV) 1 | 4,595 | 4,922 | 7,309 | 8,127 | 8,583 | 9,224 | 8,874 | 8,242 |
| Change | - | 7.12% | 48.5% | 11.19% | 5.62% | 7.47% | -3.8% | -7.12% |
| P/E | 241x | -127x | 68.4x | 19x | 18.7x | 18.9x | 15.9x | 13.8x |
| PBR | 3.04x | 1.62x | 1.63x | 1.77x | 1.89x | 2.02x | 1.86x | 1.56x |
| PEG | - | 1x | -0x | 0x | 1.2x | 1.3x | 0.9x | 0.9x |
| Capitalization / Revenue | 4.14x | 2.36x | 0.75x | 0.79x | 0.82x | 0.89x | 0.84x | 0.79x |
| EV / Revenue | 3.9x | 2.8x | 1.42x | 1.4x | 1.35x | 1.36x | 1.23x | 1.08x |
| EV / EBITDA | 48.8x | 28.4x | 8.21x | 7.84x | 7.49x | 7.65x | 6.77x | 5.85x |
| EV / EBIT | -108x | -103x | 29.9x | 17.1x | 15.8x | 16.1x | 13.6x | 11.6x |
| EV / FCF | -295x | -124x | 22.4x | 12.1x | 12.5x | 13.7x | 12.2x | 10.4x |
| FCF Yield | -0.34% | -0.81% | 4.47% | 8.24% | 7.99% | 7.29% | 8.19% | 9.62% |
| Dividend per Share 2 | - | - | 0.015 | 0.05 | 0.07 | 0.0738 | 0.0907 | 0.117 |
| Rate of return | - | - | 0.58% | 1.62% | 1.99% | 1.81% | 2.23% | 2.88% |
| EPS 2 | 0.018 | -0.022 | 0.038 | 0.162 | 0.188 | 0.2152 | 0.2552 | 0.2941 |
| Distribution rate | - | - | 39.5% | 30.9% | 37.2% | 34.3% | 35.6% | 39.8% |
| Net sales 1 | 1,177 | 1,758 | 5,150 | 5,821 | 6,346 | 6,795 | 7,204 | 7,612 |
| EBITDA 1 | 94.2 | 173.2 | 890.6 | 1,036 | 1,146 | 1,205 | 1,310 | 1,409 |
| EBIT 1 | -42.6 | -48 | 244.2 | 475.7 | 543.3 | 572.3 | 651.4 | 712 |
| Net income 1 | 20.4 | -26.5 | 56.4 | 243.8 | 285.2 | 321.8 | 381.1 | 433.9 |
| Net Debt 1 | -275.2 | 772 | 3,433 | 3,550 | 3,384 | 3,174 | 2,824 | 2,192 |
| Reference price 2 | 4.340 | 2.790 | 2.600 | 3.080 | 3.520 | 4.070 | 4.070 | 4.070 |
| Nbr of stocks (in thousands) | 1,122,088 | 1,487,296 | 1,490,631 | 1,485,900 | 1,477,101 | 1,486,416 | - | - |
| Announcement Date | 5/30/22 | 5/29/23 | 5/29/24 | 5/23/25 | 5/25/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.15x | 1.37x | 7.71x | 1.79% | 4.82B | ||
| 17.42x | 6.74x | 11.35x | 4.44% | 47.68B | ||
| 17.73x | 2.85x | 8.38x | 3.59% | 12.62B | ||
| 16.94x | 5.52x | 10.48x | 5.64% | 12.2B | ||
| 621.67x | 9.32x | 23.23x | -.--% | 10.9B | ||
| 22.08x | 6.05x | 10.95x | 3.3% | 8.75B | ||
| 45.91x | 16.68x | 23.52x | 1.59% | 8.66B | ||
| 21.83x | 3.04x | 6.47x | 2.18% | 8.58B | ||
| 11.05x | 3.75x | 6.94x | 7.25% | 7.83B | ||
| 12.2x | 2.19x | 6x | 3.93% | 3.9B | ||
| Average | 80.60x | 5.75x | 11.50x | 3.37% | 12.59B | |
| Weighted average by Cap. | 71.79x | 6.31x | 11.90x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- S58 Stock
- Valuation SATS Ltd.
Select your edition
All financial news and data tailored to specific country editions
















