|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.800 AUD | +0.39% |
|
+1.83% | +16.77% |
| 07-17 | Banks drive Australian shares to record high as softer jobs data fuels rate-cut bets | RE |
| 07-16 | Banks boost Australia shares; Trump eases Fed Chair fears | RE |
Company Valuation: Santos Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 10,076 | 15,506 | 16,030 | 16,778 | 13,392 | 16,322 | - | - |
| Change | - | 53.89% | 3.38% | 4.67% | -20.18% | 21.88% | - | - |
| Enterprise Value (EV) 1 | 13,727 | 20,579 | 19,480 | 21,042 | 18,283 | 21,544 | 21,039 | 20,560 |
| Change | - | 49.91% | -5.34% | 8.02% | -13.11% | 17.84% | -2.35% | -2.28% |
| P/E ratio | -28.3x | 15x | 7.73x | 12x | 11x | 15.6x | 12.8x | 10x |
| PBR | 1.39x | 1.14x | 1.08x | 1.1x | 0.87x | 1.02x | 0.98x | 0.96x |
| PEG | - | -0x | 0x | -0.4x | -0.8x | -1.1x | 0.6x | 0.4x |
| Capitalization / Revenue | 2.97x | 3.29x | 2.06x | 2.85x | 2.49x | 3.11x | 2.67x | 2.45x |
| EV / Revenue | 4.05x | 4.37x | 2.5x | 3.57x | 3.4x | 4.11x | 3.44x | 3.09x |
| EV / EBITDA | 7.46x | 7.68x | 3.54x | 5.26x | 5.03x | 5.97x | 5.1x | 4.56x |
| EV / EBIT | 16.7x | 14.3x | 5.19x | 10.1x | 9.08x | 11.8x | 9.88x | 8x |
| EV / FCF | 18.6x | 17.6x | 6.83x | 9.89x | 40.7x | 35.3x | 19.4x | 14.9x |
| FCF Yield | 5.39% | 5.68% | 14.6% | 10.1% | 2.46% | 2.83% | 5.15% | 6.72% |
| Dividend per Share 2 | 0.071 | 0.14 | 0.151 | 0.262 | 0.233 | 0.2029 | 0.2316 | 0.3161 |
| Rate of return | 1.47% | 3.05% | 3.11% | 5.06% | 5.64% | 4.03% | 4.6% | 6.28% |
| EPS 2 | -0.171 | 0.306 | 0.628 | 0.432 | 0.376 | 0.3222 | 0.3943 | 0.5033 |
| Distribution rate | -41.5% | 45.8% | 24% | 60.6% | 62% | 63% | 58.7% | 62.8% |
| Net sales 1 | 3,387 | 4,713 | 7,790 | 5,889 | 5,381 | 5,247 | 6,115 | 6,657 |
| EBITDA 1 | 1,839 | 2,679 | 5,498 | 3,997 | 3,637 | 3,608 | 4,129 | 4,513 |
| EBIT 1 | 824 | 1,436 | 3,751 | 2,075 | 2,013 | 1,824 | 2,129 | 2,570 |
| Net income 1 | -357 | 658 | 2,112 | 1,416 | 1,224 | 1,132 | 1,291 | 1,590 |
| Net Debt 1 | 3,651 | 5,073 | 3,450 | 4,264 | 4,891 | 5,223 | 4,717 | 4,238 |
| Reference price 2 | 4.837 | 4.588 | 4.853 | 5.181 | 4.134 | 5.037 | 5.037 | 5.037 |
| Nbr of stocks (in thousands) | 2,083,077 | 3,379,649 | 3,303,215 | 3,238,575 | 3,239,501 | 3,240,185 | - | - |
| Announcement Date | 2/17/21 | 2/15/22 | 2/21/23 | 2/20/24 | 2/18/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 15.64x | 4.11x | 5.97x | 4.03% | 16.32B | ||
| 15.75x | 3.79x | 7.15x | 5.48% | 1,554B | ||
| 19.41x | 1.63x | 5.97x | 4.52% | 264B | ||
| 7.85x | 0.64x | 3.72x | 6.65% | 220B | ||
| 11.76x | 0.92x | 4.54x | 4.14% | 206B | ||
| 9.15x | 0.9x | 4.35x | 6.22% | 136B | ||
| 4.02x | 1.61x | 3.23x | 14.3% | 76.45B | ||
| 8.29x | 0.72x | 1.9x | 5.83% | 62.95B | ||
| 10.74x | 0.71x | 3.68x | 7.41% | 49.98B | ||
| 13.05x | 1.59x | 5.21x | 4.28% | 47.96B | ||
| Average | 11.57x | 1.66x | 4.57x | 6.28% | 263.38B | |
| Weighted average by Cap. | 14.14x | 2.70x | 6.05x | 5.68% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- STO Stock
- Valuation Santos Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition