|
Market Closed -
Australian S.E.
02:10:22 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 8.030 AUD | -0.37% |
|
+3.48% | +30.15% |
| 08-11 | Australia shares edge higher as miners parry banking losses, RBA holds rates | RE |
| 08-11 | Australian Shares Finish Higher; SGH Fiscal 2026 Underlying EPS, Revenue Down | MT |
Company Valuation: Santos Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,506 | 16,030 | 16,778 | 13,392 | 13,334 | 18,409 | - | - |
| Change | - | 3.38% | 4.67% | -20.18% | -0.43% | 38.06% | - | - |
| Enterprise Value (EV) 1 | 20,579 | 19,480 | 21,042 | 18,283 | 19,098 | 23,037 | 22,361 | 21,635 |
| Change | - | -5.34% | 8.02% | -13.11% | 4.46% | 20.63% | -2.94% | -3.25% |
| P/E | 15x | 7.73x | 12x | 11x | 16.4x | 12.6x | 11.3x | 11.4x |
| PBR | 1.14x | 1.08x | 1.1x | 0.87x | 0.85x | 1.13x | 1.11x | 1.1x |
| PEG | - | 0x | -0.4x | -0.8x | -0.5x | 0.2x | 1x | -10.24x |
| Capitalization / Revenue | 3.29x | 2.06x | 2.85x | 2.49x | 2.7x | 2.78x | 2.66x | 2.62x |
| EV / Revenue | 4.37x | 2.5x | 3.57x | 3.4x | 3.87x | 3.48x | 3.23x | 3.08x |
| EV / EBITDA | 7.68x | 3.54x | 5.26x | 5.03x | 5.71x | 5.03x | 4.55x | 4.44x |
| EV / EBIT | 14.3x | 5.19x | 10.1x | 9.08x | 12.1x | 9.61x | 8.49x | 8.29x |
| EV / FCF | 17.6x | 6.83x | 9.89x | 40.7x | 25.2x | 15.2x | 10.2x | 9.74x |
| FCF Yield | 5.68% | 14.6% | 10.1% | 2.46% | 3.96% | 6.58% | 9.82% | 10.3% |
| Dividend per Share 2 | 0.14 | 0.151 | 0.262 | 0.233 | 0.237 | 0.3192 | 0.3806 | 0.368 |
| Rate of return | 3.05% | 3.11% | 5.06% | 5.64% | 5.76% | 5.62% | 6.7% | 6.48% |
| EPS 2 | 0.306 | 0.628 | 0.432 | 0.376 | 0.251 | 0.4497 | 0.5031 | 0.4975 |
| Distribution rate | 45.8% | 24% | 60.6% | 62% | 94.4% | 71% | 75.6% | 74% |
| Net sales 1 | 4,713 | 7,790 | 5,889 | 5,381 | 4,939 | 6,627 | 6,913 | 7,018 |
| EBITDA 1 | 2,679 | 5,498 | 3,997 | 3,637 | 3,342 | 4,576 | 4,920 | 4,867 |
| EBIT 1 | 1,436 | 3,751 | 2,075 | 2,013 | 1,574 | 2,398 | 2,635 | 2,611 |
| Net income 1 | 658 | 2,112 | 1,416 | 1,224 | 818 | 1,471 | 1,622 | 1,647 |
| Net Debt 1 | 5,073 | 3,450 | 4,264 | 4,891 | 5,764 | 4,628 | 3,952 | 3,226 |
| Reference price 2 | 4.588 | 4.853 | 5.181 | 4.134 | 4.116 | 5.681 | 5.681 | 5.681 |
| Nbr of stocks (in thousands) | 3,379,649 | 3,303,215 | 3,238,575 | 3,239,501 | 3,239,897 | 3,240,271 | - | - |
| Announcement Date | 2/15/22 | 2/21/23 | 2/20/24 | 2/18/25 | 1/21/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.65x | 3.48x | 5.04x | 5.61% | 18.44B | |
| 13.85x | 3.56x | 6.62x | 5.24% | 1,714B | |
| 12.89x | 1.78x | 5.82x | 3.63% | 386B | |
| 8.2x | 0.63x | 3.89x | 6.38% | 292B | |
| 8.02x | 0.88x | 3.9x | 3.43% | 252B | |
| 8.22x | 1.05x | 4.39x | 4.63% | 196B | |
| 6.01x | 1.79x | 2.88x | 7.5% | 153B | |
| 3.46x | 1.5x | 2.83x | 8.57% | 111B | |
| 7.47x | 0.84x | 2.05x | 3.83% | 97.61B | |
| 8.89x | 0.82x | 4.1x | 4.65% | 80.88B | |
| Average | 8.97x | 1.63x | 4.15x | 5.35% | 330B | |
| Weighted average by Cap. | 11.43x | 2.44x | 5.44x | 5.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STO Stock
- Valuation Santos Limited
Select your edition
All financial news and data tailored to specific country editions
