|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.520 AUD | -1.66% |
|
+1.24% | -2.40% |
| 12-04 | Energy Producers' Shares Mixed Amid Rate-Cut Speculation, Geopolitical Tensions | MT |
| 12-03 | Australian shares edge higher as miners scale record peak | RE |
Company Valuation: Santos Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 10,076 | 15,506 | 16,030 | 16,778 | 13,392 | 14,009 | - | - |
| Change | - | 53.89% | 3.38% | 4.67% | -20.18% | 4.61% | - | - |
| Enterprise Value (EV) 1 | 13,727 | 20,579 | 19,480 | 21,042 | 18,283 | 19,520 | 19,036 | 18,603 |
| Change | - | 49.91% | -5.34% | 8.02% | -13.11% | 6.76% | -2.48% | -2.28% |
| P/E ratio | -28.3x | 15x | 7.73x | 12x | 11x | 14.9x | 11x | 9.95x |
| PBR | 1.39x | 1.14x | 1.08x | 1.1x | 0.87x | 0.89x | 0.86x | 0.85x |
| PEG | - | -0x | 0x | -0.4x | -0.8x | -0.7x | 0.3x | 1x |
| Capitalization / Revenue | 2.97x | 3.29x | 2.06x | 2.85x | 2.49x | 2.74x | 2.3x | 2.15x |
| EV / Revenue | 4.05x | 4.37x | 2.5x | 3.57x | 3.4x | 3.82x | 3.12x | 2.85x |
| EV / EBITDA | 7.46x | 7.68x | 3.54x | 5.26x | 5.03x | 5.71x | 4.54x | 4.17x |
| EV / EBIT | 16.7x | 14.3x | 5.19x | 10.1x | 9.08x | 12.3x | 9.02x | 7.97x |
| EV / FCF | 18.6x | 17.6x | 6.83x | 9.89x | 40.7x | 25.4x | 16.9x | 13.1x |
| FCF Yield | 5.39% | 5.68% | 14.6% | 10.1% | 2.46% | 3.93% | 5.92% | 7.62% |
| Dividend per Share 2 | 0.071 | 0.14 | 0.151 | 0.262 | 0.233 | 0.2272 | 0.2454 | 0.3278 |
| Rate of return | 1.47% | 3.05% | 3.11% | 5.06% | 5.64% | 5.25% | 5.68% | 7.58% |
| EPS 2 | -0.171 | 0.306 | 0.628 | 0.432 | 0.376 | 0.2904 | 0.3941 | 0.4344 |
| Distribution rate | -41.5% | 45.8% | 24% | 60.6% | 62% | 78.2% | 62.3% | 75.5% |
| Net sales 1 | 3,387 | 4,713 | 7,790 | 5,889 | 5,381 | 5,116 | 6,099 | 6,529 |
| EBITDA 1 | 1,839 | 2,679 | 5,498 | 3,997 | 3,637 | 3,417 | 4,197 | 4,463 |
| EBIT 1 | 824 | 1,436 | 3,751 | 2,075 | 2,013 | 1,586 | 2,110 | 2,335 |
| Net income 1 | -357 | 658 | 2,112 | 1,416 | 1,224 | 956.3 | 1,264 | 1,389 |
| Net Debt 1 | 3,651 | 5,073 | 3,450 | 4,264 | 4,891 | 5,511 | 5,027 | 4,594 |
| Reference price 2 | 4.837 | 4.588 | 4.853 | 5.181 | 4.134 | 4.324 | 4.324 | 4.324 |
| Nbr of stocks (in thousands) | 2,083,077 | 3,379,649 | 3,303,215 | 3,238,575 | 3,239,501 | 3,239,897 | - | - |
| Announcement Date | 2/17/21 | 2/15/22 | 2/21/23 | 2/20/24 | 2/18/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.89x | 3.82x | 5.71x | 5.25% | 14.01B | |
| 16.03x | 3.74x | 7.19x | 5.39% | 1,580B | |
| 22.16x | 1.81x | 8.16x | 4.57% | 302B | |
| 9.37x | 0.64x | 3.87x | 5.67% | 251B | |
| 11.9x | 0.95x | 4.49x | 3.92% | 211B | |
| 9.82x | 0.96x | 4.4x | 5.8% | 142B | |
| 3.67x | 1.53x | 3.16x | 11.27% | 76.72B | |
| 9.95x | 0.66x | 1.78x | 6.43% | 58.37B | |
| 12.32x | 0.78x | 3.82x | 6.5% | 56.81B | |
| 13.04x | 1.63x | 5.19x | 3.77% | 53.25B | |
| Average | 12.31x | 1.65x | 4.78x | 5.86% | 274.48B | |
| Weighted average by Cap. | 14.84x | 2.66x | 6.30x | 5.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- STO Stock
- Valuation Santos Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition