Company Valuation: Salee Printing

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 516 1,272 732 444 516 432
Change - 146.51% -42.45% -39.34% 16.22% -16.28%
Enterprise Value (EV) 1 306.1 1,072 551 230.7 293.8 126.3
Change - 250.27% -48.61% -58.13% 27.33% -57%
P/E Ratio -23.7x -33.6x -17.2x -26.8x 8.5x 10.5x
PBR 0.58x 1.5x 0.91x 0.56x 0.61x 0.49x
PEG - -0.5x -1.4x 0.4x -0x -0.3x
Capitalization / Revenue 1.25x 2.85x 1.41x 0.85x 0.92x 0.72x
EV / Revenue 0.74x 2.41x 1.06x 0.44x 0.52x 0.21x
EV / EBITDA 14.6x 51.3x 34.8x 6.74x 3.6x 1.43x
EV / EBIT -11.5x -37.7x -12.2x -12.3x 9.24x 3.47x
EV / FCF -26.2x -8.18x 25.5x 16x 4.89x 2.99x
FCF Yield -3.82% -12.2% 3.92% 6.24% 20.4% 33.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0181 -0.0315 -0.0355 -0.0138 0.0506 0.0343
Distribution rate - - - - - -
Net sales 1 411.2 445.8 517.6 523.8 561.7 600.7
EBITDA 1 20.92 20.91 15.85 34.21 81.53 88.07
EBIT 1 -26.67 -28.43 -45.18 -18.75 31.8 36.37
Net income 1 -21.76 -37.84 -42.55 -16.54 60.73 41.17
Net Debt 1 -209.9 -199.8 -181 -213.3 -222.2 -305.7
Reference price 2 0.4300 1.0600 0.6100 0.3700 0.4300 0.3600
Nbr of stocks (in thousands) 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000
Announcement Date 2/24/21 2/24/22 2/24/23 2/27/24 2/25/25 2/25/26
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.51M
18.94x0.74x7.93x1.24% 7.93B
11.79x0.68x6.65x1.56% 6.93B
22.67x - - - 2.15B
8.91x - - - 1.09B
Average 15.58x 0.71x 7.29x 1.4% 3.62B
Weighted average by Cap. 16.05x 0.71x 7.33x 1.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SLP Stock
  4. Valuation Salee Printing
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!