Company Valuation: Safeture AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 267.4 145.1 285.8 277.9 176.8 149.3 - -
Change - -45.72% 96.89% -2.74% -36.39% -15.56% - -
Enterprise Value (EV) 249.3 145.1 285.8 254.2 176.8 149.3 149.3 149.3
Change - -41.79% 96.89% -11.06% -30.44% -15.56% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 9.98x 4.05x 5.84x 4.93x 3.1x 2.42x 2.05x 1.8x
EV / Revenue 0x 0x 0x 0x 0x 2.42x 2.05x 1.8x
EV / EBITDA -0x - -0x 0x 0x 12.9x 8.29x 6.09x
EV / EBIT -0x -0x -0x -0x 0x 36.4x 14.9x 9.27x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 26.8 35.82 48.91 56.4 56.95 61.7 72.7 83
EBITDA 1 -19.05 - -0.863 6.542 7.478 11.6 18 24.5
EBIT 1 -23.21 -17 -6.685 -0.167 0.218 4.1 10 16.1
Net income -23.32 - - - - - - -
Net Debt -18.06 - - -23.79 - - - -
Reference price 2 8.880 4.820 7.300 7.100 4.500 3.800 3.800 3.800
Nbr of stocks (in thousands) 30,113 30,113 39,147 39,147 39,289 39,289 - -
Announcement Date 2/16/22 2/15/23 2/14/24 2/14/25 2/13/26 - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.24M
26.14x9.74x15.78x0.76% 3,869B
104.39x47.88x77.28x-.--% 421B
18.91x5.51x9.56x1.62% 383B
222.19x19.8x57.96x-.--% 287B
28.59x5.84x18.16x1.3% 267B
2102.78x40.93x133.89x-.--% 251B
76.37x6.98x18.27x-.--% 113B
13.49x3.59x7.5x-.--% 95.8B
39.66x10.91x28.17x-.--% 94.12B
Average 292.50x 16.80x 40.73x 0.41% 578.1B
Weighted average by Cap. 132.39x 13.78x 27.29x 0.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Safeture AB

Historical PBR trend

Valuation ratios - PBR - Safeture AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Safeture AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Safeture AB

  1. Stock Market
  2. Stocks
  3. SFTR Stock
  4. Valuation Safeture AB