Company Valuation: S. Romaero S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2025
Market Cap 1 123.3 123.3 123.3 123.3 111.2
Change - 0% 0% 0% -
Enterprise Value (EV) 1 282.2 296.3 297.5 294.7 303
Change - 4.98% 0.4% -0.93% -
P/E -2.21x -1.96x -2.29x -0.86x -
PBR 0.43x 0.41x 0.51x 1.2x -
PEG - -0.2x 0.2x -0x -
Capitalization / Revenue 1.48x 2.37x 1.65x 2.95x 1.4x
EV / Revenue 3.38x 5.7x 3.98x 7.04x 3.82x
EV / EBITDA -5.8x -6.45x -6.38x -2.82x -16.4x
EV / EBIT -4.81x -5.1x -4.95x -1.81x -10.7x
EV / FCF -0.67x -26.8x -25.4x 8.58x 16.3x
FCF Yield -150% -3.73% -3.94% 11.7% 6.14%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -8.028 -9.064 -7.75 -20.52 -
Distribution rate - - - - -
Net sales 1 83.6 51.98 74.76 41.85 79.3
EBITDA 1 -48.67 -45.94 -46.59 -104.5 -18.51
EBIT 1 -58.64 -58.04 -60.08 -162.5 -28.39
Net income 1 -55.77 -62.97 -53.85 -142.6 -20.41
Net Debt 1 158.9 173 174.2 171.4 191.8
Reference price 2 17.75 17.75 17.75 17.75 16.00
Nbr of stocks (in thousands) 6,948 6,948 6,948 6,948 6,948
Announcement Date 6/3/21 4/29/22 5/2/23 5/28/24 4/30/26
1RON in Million2RON
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 24.34M
43.94x7.87x32.57x0.5% 373B
32.39x2.95x17.5x1.55% 250B
37.39x5.02x22.92x0.87% 154B
17.09x1.67x11.75x2.72% 118B
21x1.77x14.5x1.82% 94.51B
18.65x1.88x13.32x1.86% 74.07B
23.65x1.74x12.34x2.14% 69.3B
33.55x3.79x16.58x1.29% 64.19B
Average 28.46x 3.33x 17.69x 1.6% 132.97B
Weighted average by Cap. 32.93x 4.44x 21.49x 1.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RORX Stock
  4. Valuation S. Romaero S.A.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!