Valuation S. Pack & Print

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-06-17			5-day change	1st Jan Change
1.180 ^THB	+0.85%		+1.72%	+6.31%

05-14	S. Pack & Print Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-26	S. Pack & Print Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	732	804	1,146	678	540	333
Change	-	9.84%	42.54%	-40.84%	-20.35%	-38.33%
Enterprise Value (EV) ¹	1,202	1,307	1,749	1,041	820	529.2
Change	-	8.71%	33.8%	-40.48%	-21.21%	-35.47%
P/E	9.51x	12.6x	167x	38.7x	9.48x	9.9x
PBR	1.39x	1.35x	1.89x	1.08x	0.79x	0.47x
PEG	-	-0.7x	-1.9x	0x	0x	-0.2x
Capitalization / Revenue	0.6x	0.63x	0.87x	0.55x	0.41x	0.31x
EV / Revenue	0.99x	1.02x	1.32x	0.84x	0.62x	0.49x
EV / EBITDA	7.56x	9.16x	21.5x	11.9x	6.38x	6.06x
EV / EBIT	11.8x	15x	67.2x	27.5x	10.2x	11.6x
EV / FCF	40.6x	-29.9x	-15.5x	4.4x	11.8x	6.93x
FCF Yield	2.47%	-3.34%	-6.44%	22.7%	8.47%	14.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.2567	0.2126	0.0228	0.0584	0.1899	0.1121
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,211	1,277	1,324	1,243	1,318	1,073
EBITDA ¹	159	142.7	81.33	87.14	128.5	87.32
EBIT ¹	102.3	87.26	26.01	37.79	80.65	45.53
Net income ¹	77	63.79	6.842	17.53	56.98	33.63
Net Debt ¹	470.3	503	602.8	362.8	280	196.2
Reference price ²	2.440	2.680	3.820	2.260	1.800	1.110
Nbr of stocks (in thousands)	300,000	300,000	300,000	300,000	300,000	300,000
Announcement Date	2/25/21	2/24/22	2/24/23	2/27/24	3/2/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
S. PACK & PRINT	-	-	-	-	10.79M
SMURFIT WESTROCK PLC	19.83x	1.12x	7.01x	4.22%	23.07B
PACKAGING CORPORATION OF AMERICA	23.29x	2.35x	11.27x	2.29%	20.33B
INTERNATIONAL PAPER COMPANY	27.24x	1.12x	8.57x	4.96%	19.14B
SIG GROUP AG	20.35x	2.19x	9.1x	1.99%	5.98B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	22.65x	2.53x	14.84x	2.83%	5.87B
SONOCO PRODUCTS COMPANY	12.89x	1.19x	6.91x	4.19%	5.06B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	7.84x	1.32x	9.49x	1.22%	4.18B
MONDI PLC	23.87x	0.8x	7.15x	2.52%	4.37B
HUHTAMÄKI OYJ	12x	1.01x	6.63x	4.27%	3.32B
Average	18.88x	1.51x	9.00x	3.16%	9.13B
Weighted average by Cap.	21.34x	1.55x	9.02x	3.49%