|
End-of-day quote
Korea S.E.
2026-09-11
|
5-day change | 1st Jan Change | ||
| 150,000.00 KRW | -3.16% |
|
-4.64% | +80.72% |
| 09-10 | South Korea's Kospi Falls on Higher Oil Prices as Middle East Tensions Rise | MT |
| 09-10 | S-Oil Wins KRW4.115 Trillion Petroleum Products Supply Agreement; Shares Decline 7% | MT |
Company Valuation: S-Oil Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,858,659 | 9,596,265 | 8,024,776 | 6,315,759 | 9,529,356 | 17,163,360 | - | - |
| Change | - | -2.66% | -16.38% | -21.3% | 50.88% | 80.11% | - | - |
| Enterprise Value (EV) 1 | 13,468 | 13,242 | 11,887 | 12,176 | 15,230 | 22,711 | 21,388 | 20,180 |
| Change | - | -1.68% | -10.23% | 2.43% | 25.08% | 49.12% | -5.83% | -5.65% |
| P/E | 7.24x | 4.61x | 8.54x | -33x | 54.6x | 6.15x | 8.86x | 10.3x |
| PBR | 1.38x | 1.15x | 0.9x | 0.73x | 1.09x | 1.53x | 1.37x | 1.27x |
| PEG | - | 0.1x | -0.2x | 0x | -0x | 0x | -0.3x | -0.7x |
| Capitalization / Revenue | 0.36x | 0.23x | 0.22x | 0.17x | 0.28x | 0.41x | 0.43x | 0.45x |
| EV / Revenue | 0.49x | 0.31x | 0.33x | 0.33x | 0.44x | 0.54x | 0.54x | 0.53x |
| EV / EBITDA | 4.82x | 3.27x | 5.73x | 10.4x | 13.9x | 4.48x | 5.85x | 6.18x |
| EV / EBIT | 5.84x | 3.89x | 8.38x | 26.4x | 52.9x | 5.32x | 7.71x | 8.9x |
| EV / FCF | 11.2x | 19.5x | 24.3x | -7.73x | 420x | 16.4x | 11.3x | 12.5x |
| FCF Yield | 8.95% | 5.14% | 4.11% | -12.9% | 0.24% | 6.08% | 8.83% | 7.97% |
| Dividend per Share 3 | 3,800 | 3,000 | 1,700 | - | 330 | 4,918 | 4,512 | 4,479 |
| Rate of return | 4.43% | 3.6% | 2.44% | - | 0.4% | 3.28% | 3.01% | 2.99% |
| EPS 3 | 11,840 | 18,075 | 8,149 | -1,659 | 1,519 | 24,383 | 16,936 | 14,530 |
| Distribution rate | 32.1% | 16.6% | 20.9% | - | 21.7% | 20.2% | 26.6% | 30.8% |
| Net sales 1 | 27,464 | 42,446 | 35,727 | 36,637 | 34,247 | 41,967 | 39,738 | 37,962 |
| EBITDA 1 | 2,793 | 4,055 | 2,074 | 1,174 | 1,095 | 5,070 | 3,659 | 3,264 |
| EBIT 1 | 2,306 | 3,408 | 1,419 | 460.6 | 288.2 | 4,268 | 2,773 | 2,267 |
| Net income 1 | 1,500 | 2,107 | 948.8 | -163.4 | 177 | 2,854 | 1,919 | 1,549 |
| Net Debt 1 | 3,609 | 3,645 | 3,862 | 5,860 | 5,701 | 5,548 | 4,224 | 3,016 |
| Reference price 3 | 85,700.00 | 83,400.00 | 69,600.00 | 54,800.00 | 83,000.00 | 150,000.00 | 150,000.00 | 150,000.00 |
| Nbr of stocks (in thousands) | 116,421 | 116,421 | 116,421 | 116,421 | 116,421 | 116,421 | - | - |
| Announcement Date | 1/27/22 | 2/1/23 | 2/2/24 | 1/23/25 | 1/26/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A010950 Stock
- Valuation S-Oil Corporation
Select your edition
All financial news and data tailored to specific country editions
