Valuation Rubberex Corporation (M)
Stocks
7803
MYL7803OO009
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0550 MYR | -8.33% |
|
-8.33% | -42.11% |
Company Valuation: Rubberex Corporation (M)
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,164 | 454.4 | 370.7 | 290.6 | 198.4 | 104.7 |
| Change | - | -60.94% | -18.42% | -21.62% | -31.72% | -47.22% |
| Enterprise Value (EV) 1 | 1,005 | 157.9 | 285.2 | 270.5 | 192.9 | 83.14 |
| Change | - | -84.29% | 80.59% | -5.13% | -28.7% | -56.9% |
| P/E | 8.57x | 2.38x | -5.95x | -4.51x | -13.5x | -2.35x |
| PBR | 3.08x | 0.76x | 0.61x | 0.54x | 0.39x | 0.23x |
| PEG | - | 0.1x | 0x | -1.38x | 0.2x | -0x |
| Capitalization / Revenue | 2.79x | 0.88x | 2.07x | 1.86x | 1.33x | 0.7x |
| EV / Revenue | 2.41x | 0.31x | 1.59x | 1.73x | 1.29x | 0.55x |
| EV / EBITDA | 5.82x | 0.65x | -9.98x | -5.89x | -43.6x | -12.8x |
| EV / EBIT | 6.1x | 0.69x | -6.63x | -4.29x | -9.69x | -4.24x |
| EV / FCF | 22.2x | 2.57x | -6.06x | -6.96x | 19.9x | 3x |
| FCF Yield | 4.49% | 38.9% | -16.5% | -14.4% | 5.02% | 33.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.1634 | 0.2181 | -0.0622 | -0.0643 | -0.0133 | -0.0404 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 416.6 | 514.7 | 179 | 156.5 | 149.7 | 150.3 |
| EBITDA 1 | 172.8 | 242.5 | -28.57 | -45.91 | -4.423 | -6.498 |
| EBIT 1 | 164.8 | 230 | -43 | -63.14 | -19.92 | -19.59 |
| Net income 1 | 131.2 | 185.7 | -55.69 | -64.38 | -13.92 | -44.5 |
| Net Debt 1 | -158.6 | -296.5 | -85.54 | -20.01 | -5.49 | -21.56 |
| Reference price 2 | 1.4000 | 0.5200 | 0.3700 | 0.2900 | 0.1800 | 0.0950 |
| Nbr of stocks (in thousands) | 831,108 | 873,903 | 1,001,920 | 1,001,920 | 1,102,111 | 1,102,111 |
| Announcement Date | 4/22/21 | 4/28/22 | 4/27/23 | 4/26/24 | 4/28/25 | 4/24/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 16.15M | ||
| 22.8x | 3.43x | 12.87x | 2.76% | 161B | ||
| 17.95x | 3.16x | 11.13x | 3.74% | 101B | ||
| 15.86x | 0.18x | 11.37x | 0.82% | 56.12B | ||
| 32.74x | 7.95x | 20.8x | 1.23% | 53.35B | ||
| 38.1x | 3.02x | 10.38x | 2.52% | 42.13B | ||
| 39.95x | 1.44x | 12.67x | 0.2% | 35.29B | ||
| 28.13x | 5.01x | 15.96x | -.--% | 26.57B | ||
| 43.35x | 7.52x | 27.13x | 0.25% | 25.79B | ||
| 23.36x | 3.42x | 12.28x | 1.24% | 20.69B | ||
| Average | 29.14x | 3.90x | 14.96x | 1.42% | 52.19B | |
| Weighted average by Cap. | 25.83x | 3.60x | 13.80x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7803 Stock
- Valuation Rubberex Corporation (M)
Select your edition
All financial news and data tailored to specific country editions
















