Valuation Rubberex Corporation (M)

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-24 EDT			5-day change	1st Jan Change
0.0650 ^MYR	+8.33%		+8.33%	-31.58%

08-21	Hextar Healthcare Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-22	Hextar Healthcare Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,164	454.4	370.7	290.6	198.4	104.7
Change	-	-60.94%	-18.42%	-21.62%	-31.72%	-47.22%
Enterprise Value (EV) ¹	1,005	157.9	285.2	270.5	192.9	83.14
Change	-	-84.29%	80.59%	-5.13%	-28.7%	-56.9%
P/E	8.57x	2.38x	-5.95x	-4.51x	-13.5x	-2.35x
PBR	3.08x	0.76x	0.61x	0.54x	0.39x	0.23x
PEG	-	0.1x	0x	-1.38x	0.2x	-0x
Capitalization / Revenue	2.79x	0.88x	2.07x	1.86x	1.33x	0.7x
EV / Revenue	2.41x	0.31x	1.59x	1.73x	1.29x	0.55x
EV / EBITDA	5.82x	0.65x	-9.98x	-5.89x	-43.6x	-12.8x
EV / EBIT	6.1x	0.69x	-6.63x	-4.29x	-9.69x	-4.24x
EV / FCF	22.2x	2.57x	-6.06x	-6.96x	19.9x	3x
FCF Yield	4.49%	38.9%	-16.5%	-14.4%	5.02%	33.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1634	0.2181	-0.0622	-0.0643	-0.0133	-0.0404
Distribution rate	-	-	-	-	-	-
Net sales ¹	416.6	514.7	179	156.5	149.7	150.3
EBITDA ¹	172.8	242.5	-28.57	-45.91	-4.423	-6.498
EBIT ¹	164.8	230	-43	-63.14	-19.92	-19.59
Net income ¹	131.2	185.7	-55.69	-64.38	-13.92	-44.5
Net Debt ¹	-158.6	-296.5	-85.54	-20.01	-5.49	-21.56
Reference price ²	1.4000	0.5200	0.3700	0.2900	0.1800	0.0950
Nbr of stocks (in thousands)	831,108	873,903	1,001,920	1,001,920	1,102,111	1,102,111
Announcement Date	4/22/21	4/28/22	4/27/23	4/26/24	4/28/25	4/24/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RUBBEREX CORPORATION (M)	-	-	-	-	16.21M
ABBOTT LABORATORIES	29.32x	4.04x	15.63x	2.48%	179B
MEDTRONIC PLC	18.89x	3.46x	12.38x	3.15%	114B
CENCORA, INC.	17.1x	0.2x	12.53x	0.76%	59.59B
BECTON, DICKINSON AND COMPANY	35.17x	3.41x	11.66x	2.15%	49.72B
HOYA CORPORATION	27.56x	6.78x	17.54x	1.45%	47.75B
DEXCOM, INC.	35.17x	6.18x	19.42x	-.--%	33.11B
MEDLINE INC.	44.28x	1.29x	11.93x	0.21%	30.09B
WEST PHARMACEUTICAL SERVICES, INC.	43.83x	7.69x	27.59x	0.24%	26.45B
SARTORIUS STEDIM BIOTECH	52.43x	7.04x	22.63x	0.4%	22.79B
Average	33.75x	4.46x	16.81x	1.21%	56.28B
Weighted average by Cap.	29.04x	3.97x	15.32x	1.86%