Valuation Ross Stores, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-12 EDT			5-day change	1st Jan Change
240.13 ^USD	+0.43%		+4.24%	+33.30%

06-01	Softline Retailers Likely to Benefit From US Data Center Boom, UBS Says	MT
05-23	Wall Street up ahead of Memorial Day, buoyed by earnings and easing crude prices

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	34,538	40,701	47,228	49,674	61,018	77,029	-	-
Change	-	17.84%	16.03%	5.18%	22.84%	26.24%	-	-
Enterprise Value (EV) ¹	32,068	38,606	44,816	47,158	57,941	73,691	73,494	73,371
Change	-	20.39%	16.09%	5.23%	22.87%	27.18%	-0.27%	-0.17%
P/E Ratio	20.1x	27x	25.2x	23.8x	28.5x	30.8x	28x	25.6x
PBR	8.47x	9.45x	9.72x	9.05x	9.89x	11.1x	9.5x	11.2x
PEG	-	-2.7x	0.9x	1.7x	6.21x	1.7x	2.8x	2.72x
Capitalization / Revenue	1.83x	2.18x	2.32x	2.35x	2.68x	3.06x	2.88x	2.7x
EV / Revenue	1.7x	2.06x	2.2x	2.23x	2.55x	2.93x	2.75x	2.57x
EV / EBITDA	11.9x	16.2x	16.4x	15.6x	18x	19.6x	18.1x	16.8x
EV / EBIT	13.7x	19.4x	19.4x	18.2x	21.4x	23.2x	21.2x	19.7x
EV / FCF	27.2x	37.3x	25.6x	28.8x	26.2x	32.2x	29.2x	30.5x
FCF Yield	3.68%	2.68%	3.91%	3.47%	3.81%	3.1%	3.43%	3.28%
Dividend per Share ²	1.14	1.24	1.34	1.47	-	1.798	1.939	2.2
Rate of return	1.17%	1.05%	0.96%	0.98%	-	0.75%	0.81%	0.92%
EPS ²	4.87	4.38	5.56	6.32	6.61	7.796	8.575	9.383
Distribution rate	23.4%	28.3%	24.1%	23.3%	-	23.1%	22.6%	23.4%
Net sales ¹	18,916	18,696	20,377	21,129	22,751	25,139	26,757	28,510
EBITDA ¹	2,694	2,385	2,727	3,032	3,217	3,751	4,069	4,369
EBIT ¹	2,333	1,990	2,308	2,586	2,707	3,178	3,461	3,725
Net income ¹	1,723	1,512	1,875	2,091	2,145	2,488	2,695	2,892
Net Debt ¹	-2,470	-2,095	-2,412	-2,516	-3,077	-3,338	-3,535	-3,658
Reference price ²	97.75	118.19	140.28	150.56	188.65	240.13	240.13	240.13
Nbr of stocks (in thousands)	353,330	344,371	336,666	329,929	323,445	320,781	-	-
Announcement Date	3/1/22	2/28/23	3/5/24	3/4/25	3/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROSS STORES, INC.	30.8x	2.93x	19.64x	0.75%	77.03B
INDITEX	25.69x	3.81x	13.47x	3.46%	202B
FAST RETAILING CO., LTD.	50.33x	6.07x	25.59x	0.74%	154B
KERING	44.4x	2.86x	11.12x	1.35%	38.1B
TAPESTRY, INC.	21.65x	3.9x	15.62x	1.08%	29.79B
HENNES & MAURITZ AB	21.56x	1.47x	8.26x	4.28%	29.1B
NEXT PLC	18.19x	2.52x	11.16x	1.97%	22.1B
BURLINGTON STORES, INC.	29.23x	1.7x	14.4x	-.--%	21.05B
LPP SA	14.38x	1.68x	7.3x	4.37%	10.45B
THE GAP, INC.	8.24x	0.43x	4.03x	3.13%	7.88B
Average	26.45x	2.74x	13.06x	2.11%	59.15B
Weighted average by Cap.	32.99x	3.91x	16.85x	2.02%