Valuation Ross Stores, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-09-25 EDT			5-day change	1st Jan Change
236.12 ^USD	+0.31%		+4.20%	+31.08%

09-17	Ross Stores, Inc. Announces Board Changes, Effective October 1, 2026	CI
08-28	Burlington Stores Seen Continuing Strong Earnings Growth, UBS Says	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	34,538	40,701	47,228	49,674	61,018	75,429	-	-
Change	-	17.84%	16.03%	5.18%	22.84%	23.62%	-	-
Enterprise Value (EV) ¹	32,068	38,606	44,816	47,158	57,941	71,638	70,936	70,242
Change	-	20.39%	16.09%	5.23%	22.87%	23.64%	-0.98%	-0.98%
P/E	20.1x	27x	25.2x	23.8x	28.5x	27.4x	26.5x	24.4x
PBR	8.47x	9.45x	9.72x	9.05x	9.89x	10.2x	8.34x	7.52x
PEG	-	-2.7x	0.9x	1.7x	6.21x	0.9x	7.97x	2.8x
Capitalization / Revenue	1.83x	2.18x	2.32x	2.35x	2.68x	2.94x	2.75x	2.58x
EV / Revenue	1.7x	2.06x	2.2x	2.23x	2.55x	2.79x	2.59x	2.4x
EV / EBITDA	11.9x	16.2x	16.4x	15.6x	18x	17.9x	16.9x	15.5x
EV / EBIT	13.7x	19.4x	19.4x	18.2x	21.4x	20.8x	19.7x	18x
EV / FCF	27.2x	37.3x	25.6x	28.8x	26.2x	28.6x	26.9x	28.9x
FCF Yield	3.68%	2.68%	3.91%	3.47%	3.81%	3.5%	3.72%	3.46%
Dividend per Share ²	1.14	1.24	1.34	1.47	1.62	1.785	1.928	2.158
Rate of return	1.17%	1.05%	0.96%	0.98%	0.86%	0.76%	0.82%	0.91%
EPS ²	4.87	4.38	5.56	6.32	6.61	8.626	8.913	9.69
Distribution rate	23.4%	28.3%	24.1%	23.3%	24.5%	20.7%	21.6%	22.3%
Net sales ¹	18,916	18,696	20,377	21,129	22,751	25,679	27,431	29,212
EBITDA ¹	2,694	2,385	2,727	3,032	3,217	3,992	4,196	4,525
EBIT ¹	2,333	1,990	2,308	2,586	2,707	3,443	3,606	3,893
Net income ¹	1,723	1,512	1,875	2,091	2,145	2,727	2,799	3,005
Net Debt ¹	-2,470	-2,095	-2,412	-2,516	-3,077	-3,791	-4,493	-5,187
Reference price ²	97.75	118.19	140.28	150.56	188.65	236.12	236.12	236.12
Nbr of stocks (in thousands)	353,330	344,371	336,666	329,929	323,445	319,453	-	-
Announcement Date	3/1/22	2/28/23	3/5/24	3/4/25	3/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROSS STORES, INC.	27.29x	2.78x	17.89x	0.76%	75.2B
INDITEX	24.43x	3.71x	13.22x	3.65%	187B
FAST RETAILING CO., LTD.	40.7x	4.99x	20.67x	0.92%	131B
KERING	44.05x	2.48x	9.47x	1.5%	31.47B
HENNES & MAURITZ AB	20.75x	1.41x	8x	4.52%	26.13B
TAPESTRY, INC.	14.17x	2.77x	10.64x	1.66%	22.36B
NEXT PLC	17.62x	2.47x	11.1x	2.12%	21.73B
BURLINGTON STORES, INC.	22.19x	1.32x	11.27x	-.--%	16.01B
LPP SA	15.71x	1.99x	8.29x	4.37%	11.88B
THE GAP, INC.	6.25x	0.41x	3.74x	3.18%	7.62B
Average	23.32x	2.43x	11.43x	2.27%	53.08B
Weighted average by Cap.	28.60x	3.46x	14.74x	2.23%