|
Market Closed -
Nasdaq
16:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 236.89 USD | +0.88% |
|
+6.51% | +31.50% |
| 10-12 | Ross Stores, Inc. Opens 41 Ross Dress For Less And 10 dd's DISCOUNTS Stores Across 17 States | CI |
| 10-09 | Gordon Haskett Adjusts Ross Stores Price Target to $250 From $285 | MT |
Company Valuation: Ross Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,538 | 40,701 | 47,228 | 49,674 | 61,018 | 75,675 | - | - |
| Change | - | 17.84% | 16.03% | 5.18% | 22.84% | 24.02% | - | - |
| Enterprise Value (EV) 1 | 32,068 | 38,606 | 44,816 | 47,158 | 57,941 | 71,813 | 71,080 | 70,318 |
| Change | - | 20.39% | 16.09% | 5.23% | 22.87% | 23.94% | -1.02% | -1.07% |
| P/E | 20.1x | 27x | 25.2x | 23.8x | 28.5x | 27x | 26.4x | 24.2x |
| PBR | 8.47x | 9.45x | 9.72x | 9.05x | 9.89x | 10.2x | 8.37x | 7.54x |
| PEG | - | -2.7x | 0.9x | 1.7x | 6.21x | 0.8x | 12.84x | 2.6x |
| Capitalization / Revenue | 1.83x | 2.18x | 2.32x | 2.35x | 2.68x | 2.94x | 2.76x | 2.58x |
| EV / Revenue | 1.7x | 2.06x | 2.2x | 2.23x | 2.55x | 2.79x | 2.59x | 2.4x |
| EV / EBITDA | 11.9x | 16.2x | 16.4x | 15.6x | 18x | 17.8x | 16.9x | 15.4x |
| EV / EBIT | 13.7x | 19.4x | 19.4x | 18.2x | 21.4x | 20.7x | 19.6x | 17.9x |
| EV / FCF | 27.2x | 37.3x | 25.6x | 28.8x | 26.2x | 28.6x | 27x | 29x |
| FCF Yield | 3.68% | 2.68% | 3.91% | 3.47% | 3.81% | 3.49% | 3.71% | 3.45% |
| Dividend per Share 2 | 1.14 | 1.24 | 1.34 | 1.47 | 1.62 | 1.785 | 1.928 | 2.158 |
| Rate of return | 1.17% | 1.05% | 0.96% | 0.98% | 0.86% | 0.75% | 0.81% | 0.91% |
| EPS 2 | 4.87 | 4.38 | 5.56 | 6.32 | 6.61 | 8.776 | 8.956 | 9.79 |
| Distribution rate | 23.4% | 28.3% | 24.1% | 23.3% | 24.5% | 20.3% | 21.5% | 22% |
| Net sales 1 | 18,916 | 18,696 | 20,377 | 21,129 | 22,751 | 25,710 | 27,466 | 29,291 |
| EBITDA 1 | 2,694 | 2,385 | 2,727 | 3,032 | 3,217 | 4,028 | 4,211 | 4,553 |
| EBIT 1 | 2,333 | 1,990 | 2,308 | 2,586 | 2,707 | 3,472 | 3,618 | 3,919 |
| Net income 1 | 1,723 | 1,512 | 1,875 | 2,091 | 2,145 | 2,769 | 2,812 | 3,031 |
| Net Debt 1 | -2,470 | -2,095 | -2,412 | -2,516 | -3,077 | -3,862 | -4,595 | -5,357 |
| Reference price 2 | 97.75 | 118.19 | 140.28 | 150.56 | 188.65 | 236.89 | 236.89 | 236.89 |
| Nbr of stocks (in thousands) | 353,330 | 344,371 | 336,666 | 329,929 | 323,445 | 319,453 | - | - |
| Announcement Date | 3/1/22 | 2/28/23 | 3/5/24 | 3/4/25 | 3/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.99x | 2.79x | 17.83x | 0.75% | 75.68B | |
| 25.82x | 3.93x | 13.98x | 3.45% | 196B | |
| 45.32x | 5.58x | 22.96x | 0.83% | 147B | |
| 43.09x | 2.45x | 9.47x | 1.57% | 29.93B | |
| 21.66x | 1.48x | 8.36x | 4.26% | 27.79B | |
| 15.18x | 2.94x | 11.31x | 1.55% | 23.85B | |
| 18.82x | 2.62x | 11.8x | 1.96% | 23.42B | |
| 22.87x | 1.36x | 11.6x | -.--% | 16.5B | |
| 16.69x | 2.11x | 8.49x | 3.41% | 12.64B | |
| 27.95x | 3.45x | 16.47x | -.--% | 11.93B | |
| Average | 26.44x | 2.87x | 13.23x | 1.78% | 56.44B | |
| Weighted average by Cap. | 30.78x | 3.78x | 15.98x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROST Stock
- Valuation Ross Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
