|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 351.20 RUB | -3.77% |
|
-.--% | - |
| 07-15 | Russia seeks more gasoline from India after Ukraine attacks refineries, sources say | RE |
| 07-15 | Russian July 1-15 seaborne oil products exports dropped by half m/m, data from sources shows | RE |
Company Valuation: Rosneft Oil
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,134,299 | 5,698,903 | 3,336,314 | 3,336,314 | 3,336,314 |
| Change | - | 37.84% | - | 0% | 0% |
| Enterprise Value (EV) 1 | 7,048,299 | 8,682,903 | 3,336,314 | 3,336,314 | 3,336,314 |
| Change | - | 23.19% | - | 0% | 0% |
| P/E | 29.2x | 6.45x | 2.18x | - | - |
| PBR | 0.88x | 1.03x | 0.4x | - | - |
| PEG | - | 0x | - | - | - |
| Capitalization / Revenue | 0.81x | 0.66x | 0.36x | 0.33x | 0.41x |
| EV / Revenue | 1.38x | 1.01x | 0.36x | 0.33x | 0.41x |
| EV / EBITDA | 7.29x | 4.2x | 1.13x | 1.12x | 1.72x |
| EV / EBIT | -2,349x | 6.35x | 1.53x | 1.57x | 3.07x |
| EV / FCF | 8.88x | 30.7x | - | 2.31x | - |
| FCF Yield | 11.3% | 3.26% | - | 43.3% | - |
| Dividend per Share 2 | 6.94 | 41.66 | 59.78 | 51.15 | - |
| Rate of return | 1.59% | 6.94% | 17% | 14.6% | - |
| EPS 2 | 14.88 | 92.95 | 160.9 | - | - |
| Distribution rate | 46.6% | 44.8% | 37.1% | - | - |
| Net sales 1 | 5,122,000 | 8,634,000 | 9,163,000 | 10,139,000 | 8,236,000 |
| EBITDA 1 | 967,000 | 2,066,000 | 2,951,000 | 2,977,000 | 1,935,000 |
| EBIT 1 | -3,000 | 1,367,000 | 2,182,000 | 2,129,000 | 1,087,000 |
| Net income 1 | 147,000 | 883,000 | 1,529,000 | 1,341,000 | 544,000 |
| Net Debt 1 | 2,914,000 | 2,984,000 | - | - | - |
| Reference price 2 | 435.20 | 599.90 | 351.20 | 351.20 | 351.20 |
| Nbr of stocks (in thousands) | 9,499,769 | 9,499,756 | 9,499,756 | 9,499,756 | 9,499,756 |
| Announcement Date | 2/13/21 | 2/11/22 | 2/19/24 | 3/20/25 | 5/19/26 |
1RUB in Million2RUB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 40.38B | |
| 13.66x | 3.36x | 6.47x | 5.22% | 1,719B | |
| 12.33x | 1.73x | 5.73x | 3.81% | 371B | |
| 7.91x | 0.6x | 3.75x | 6.61% | 272B | |
| 8.35x | 0.91x | 4.11x | 3.59% | 242B | |
| 7.56x | 1.02x | 4.03x | 5.1% | 179B | |
| 5.52x | 1.64x | 2.63x | 8.22% | 142B | |
| 3.39x | 1.51x | 2.89x | 12.58% | 110B | |
| 8.02x | 0.85x | 2x | 4.25% | 92.51B | |
| 8.96x | 0.77x | 3.83x | 5.06% | 72.72B | |
| Average | 8.41x | 1.38x | 3.94x | 6.05% | 324B | |
| Weighted average by Cap. | 11.29x | 2.35x | 5.36x | 5.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ROSN Stock
- Valuation Rosneft Oil
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
