Financials Roi Property Fund REIT

Equities

RPF

BG1100026076

Diversified REITs

End-of-day quote Bulgaria S.E. 18:00:00 2024-04-24 EDT 5-day change 1st Jan Change
8.5 BGN -.--% Intraday chart for Roi Property Fund REIT -.--% +0.59%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 20.95 28.35 36.98 41.29 46.22 50.53
Enterprise Value (EV) 1 63.33 64.39 71.59 74.94 75.71 76.21
P/E ratio 137 x 4.31 x 76.7 x 221 x 25.9 x 46.1 x
Yield - 21.7% - - - -
Capitalization / Revenue 26.3 x 138 x 92.2 x 67.9 x 557 x 842 x
EV / Revenue 79.6 x 314 x 179 x 123 x 912 x 1,270 x
EV / EBITDA -46.8 x -64.1 x -134 x - - -
EV / FCF 5.22 x -6.84 x 10.2 x -11.8 x 181 x -11.6 x
FCF Yield 19.2% -14.6% 9.83% -8.49% 0.55% -8.59%
Price to Book 0.95 x 0.99 x 1.62 x 1.79 x 1.86 x 1.97 x
Nbr of stocks (in thousands) 6,163 6,163 6,163 6,163 6,163 6,163
Reference price 2 3.400 4.600 6.000 6.700 7.500 8.200
Announcement Date 4/4/18 4/2/19 3/31/21 3/31/21 3/30/22 3/31/23
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.796 0.205 0.401 0.608 0.083 0.06
EBITDA 1 -1.352 -1.005 -0.535 - - -
EBIT 1 -1.353 -1.006 -0.536 -0.233 -0.627 -0.749
Operating Margin -169.97% -490.73% -133.67% -38.32% -755.42% -1,248.33%
Earnings before Tax (EBT) 1 0.153 6.58 0.482 0.187 1.806 1.097
Net income 1 0.153 6.58 0.482 0.187 1.806 1.097
Net margin 19.22% 3,209.76% 120.2% 30.76% 2,175.9% 1,828.33%
EPS 2 0.0248 1.068 0.0782 0.0303 0.2900 0.1780
Free Cash Flow 1 12.14 -9.408 7.036 -6.362 0.4191 -6.544
FCF margin 1,524.75% -4,589.21% 1,754.52% -1,046.34% 504.97% -10,907.5%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 7,932.68% - 1,459.67% - 23.21% -
Dividend per Share - 1.000 - - - -
Announcement Date 4/4/18 4/2/19 3/31/21 3/31/21 3/30/22 3/31/23
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 42.4 36 34.6 33.7 29.5 25.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -31.35 x -35.87 x -64.69 x - - -
Free Cash Flow 1 12.1 -9.41 7.04 -6.36 0.42 -6.54
ROE (net income / shareholders' equity) 0.7% 26.1% 1.88% 0.81% 7.54% 4.36%
ROA (Net income/ Total Assets) -1.17% -0.93% -0.5% -0.22% -0.62% -0.79%
Assets 1 -13.06 -708.3 -95.86 -84.62 -291.7 -139.1
Book Value Per Share 2 3.560 4.630 3.710 3.740 4.030 4.170
Cash Flow per Share 2 0.0100 0.2900 0.0100 0.0100 0 0.0100
Capex 1 0.52 - 3.14 1.22 - -
Capex / Sales 65.58% - 783.04% 200.99% - -
Announcement Date 4/4/18 4/2/19 3/31/21 3/31/21 3/30/22 3/31/23
1BGN in Million2BGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RPF Stock
  4. Financials Roi Property Fund REIT