Valuation Roadside Real Estate plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:11 2026-07-13 EDT			5-day change	1st Jan Change
57.25 ^GBX	0.00%		-1.29%	-22.11%

06-29	EARNINGS AND TRADING: Smiths News helps Worsley outpace benchmark	AN
06-29	Roadside Real Estate to Close D. A. Roberts Fuels Deal in Q3	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28.76	13.61	8.954	31.75	84.77	102.1	-	-
Change	-	-52.68%	-34.21%	254.63%	166.97%	20.39%	-	-
Enterprise Value (EV) ¹	28.76	13.61	8.954	31.75	102.5	135.6	115.6	114.6
Change	-	-52.68%	-34.21%	254.63%	222.96%	32.18%	-14.75%	-0.87%
P/E	-6.8x	-1.42x	-0.89x	0.73x	-	-13x	33.1x	79.5x
PBR	-	-	-	-	-	2.18x	2.07x	2.04x
PEG	-	-0x	-0.19x	-0x	-	-	-0x	-1.4x
Capitalization / Revenue	-	-	-	-	-	1.82x	0.54x	0.54x
EV / Revenue	-	-	-	-	-	2.42x	0.61x	0.6x
EV / EBITDA	-	-	-	-	-19.3x	-52.9x	23.1x	22x
EV / EBIT	-	-	-	-	-19.3x	-42.5x	30.4x	27.9x
EV / FCF	-	-	-	-	-16.4x	-21.9x	193x	67.4x
FCF Yield	-	-	-	-	-6.11%	-4.57%	0.52%	1.48%
Dividend per Share ²	-	-	-	-	-	0.0036	0.0036	0.0036
Rate of return	-	-	-	-	-	0.63%	0.63%	0.63%
EPS ²	-0.0309	-0.0668	-0.07	0.3026	-	-0.0442	0.0173	0.0072
Distribution rate	-	-	-	-	-	-8.14%	20.8%	50%
Net sales ¹	-	-	-	-	-	55.98	189.8	190.7
EBITDA ¹	-	-	-	-	-5.317	-2.56	5	5.2
EBIT ¹	-	-	-	-	-5.317	-3.188	3.8	4.1
Net income ¹	-4.214	-9.324	-10.04	43.39	0.507	-7.309	3.1	1.3
Net Debt ¹	-	-	-	-	17.78	33.5	13.5	12.5
Reference price ²	0.2100	0.0950	0.0625	0.2210	0.5900	0.5725	0.5725	0.5725
Nbr of stocks (in thousands)	136,948	143,261	143,261	143,678	143,678	178,261	-	-
Announcement Date	12/24/21	12/30/22	5/3/24	12/24/24	3/29/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROADSIDE REAL ESTATE PLC	-	2.42x	-52.95x	0.63%	137M
BLACKROCK, INC.	20.46x	5.49x	12.02x	2.19%	161B
UBS GROUP AG	15.2x	3.52x	-	2.35%	158B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.12x	7.47x	-	1.51%	104B
BROOKFIELD ASSET MANAGEMENT LTD.	25.51x	11.86x	20.35x	4.24%	74.76B
STATE STREET CORPORATION	14.34x	5.29x	-	1.94%	49.88B
AMERIPRISE FINANCIAL, INC.	11.73x	1.74x	5.43x	1.32%	45.56B
3I GROUP PLC	4.96x	5.05x	5.04x	3.5%	36.48B
NORTHERN TRUST CORPORATION	14.31x	5.43x	17.93x	1.8%	33.97B
Average	15.45x	5.36x	1.30x	2.17%	73.79B
Weighted average by Cap.	17.02x	5.75x	12.76x	2.33%