Valuation Rix Corporation

Stocks

Delayed Japan Exchange 22:12:40 2026-08-16 EDT			5-day change	1st Jan Change
3,725.00 ^JPY	+0.13%		0.00%	+0.27%

08-07	Rix Corporation Provides Dividend Guidance for the Year-End Period of the Fiscal Year Ending March 31, 2027	CI
08-07	Rix Corporation Provides Dividend Guidance for the Second Quarter-End of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	12,681	13,457	20,301	33,649	24,247	27,601
Change	-	6.12%	50.86%	65.75%	-27.94%	13.83%
Enterprise Value (EV) ¹	6,948	6,218	13,340	27,622	17,855	21,341
Change	-	-10.5%	114.54%	107.06%	-35.36%	19.53%
P/E	9.3x	6.56x	7.39x	12.1x	8.53x	8.68x
PBR	0.72x	0.7x	0.95x	1.43x	0.95x	0.96x
PEG	-	0.1x	0.2x	10.95x	4.02x	0.7x
Capitalization / Revenue	0.35x	0.34x	0.45x	0.68x	0.44x	0.49x
EV / Revenue	0.19x	0.16x	0.29x	0.56x	0.33x	0.38x
EV / EBITDA	3.29x	2.12x	3.6x	6.98x	4.04x	4.9x
EV / EBIT	3.89x	2.41x	4.01x	7.79x	4.6x	6.03x
EV / FCF	4.02x	3.66x	35.9x	-409x	53x	46.8x
FCF Yield	24.9%	27.3%	2.79%	-0.24%	1.89%	2.14%
Dividend per Share ²	45	65	-	141	141	157
Rate of return	2.9%	3.95%	-	3.39%	4.71%	4.61%
EPS ²	166.9	251	339.9	343.7	351	392.4
Distribution rate	27%	25.9%	-	41%	40.2%	40%
Net sales ¹	36,023	39,969	45,223	49,752	54,727	55,827
EBITDA ¹	2,111	2,927	3,709	3,957	4,418	4,353
EBIT ¹	1,784	2,582	3,326	3,544	3,882	3,538
Net income ¹	1,364	2,051	2,763	2,779	2,841	3,180
Net Debt ¹	-5,733	-7,239	-6,961	-6,027	-6,392	-6,260
Reference price ²	1,552.00	1,647.00	2,512.00	4,160.00	2,994.00	3,405.00
Nbr of stocks (in thousands)	8,171	8,171	8,082	8,089	8,098	8,106
Announcement Date	6/25/21	6/24/22	6/23/23	6/28/24	6/24/25	6/23/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIX CORPORATION	-	-	-	-	189M
PARKER-HANNIFIN CORPORATION	38.79x	6.62x	24.59x	0.69%	133B
FANUC CORPORATION	29.27x	5.46x	18.94x	2.06%	37.74B
INGERSOLL RAND INC.	32.89x	4.35x	16.45x	0.1%	32.34B
SMC CORPORATION	23.98x	4x	12.69x	1.4%	30.2B
XYLEM INC.	26.14x	3.18x	13.68x	1.44%	27.94B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	112.9x	40.63x	92.94x	0.32%	27.91B
DOVER CORPORATION	22.87x	3.31x	14.28x	1.02%	27.89B
ALFA LAVAL AB	25.94x	3.26x	15.94x	1.74%	24.22B
Average	39.10x	8.85x	26.19x	1.1%	37.95B
Weighted average by Cap.	38.68x	8.04x	25.38x	0.98%