Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 112.9 190.9 234.5 159.8 129 287.4 - -
Change - 69.01% 22.89% -31.88% -19.27% 122.8% - -
Enterprise Value (EV) 112.9 153.4 212 159.8 129 287.4 287.4 287.4
Change - 35.82% 38.23% -24.64% -19.27% 122.8% 0% 0%
P/E 65.8x 10.7x 10.7x - -112x 38.6x 38.9x 26.6x
PBR - - - - - - - -
PEG - 0x 0.6x - - -0x 0.4x 0.6x
Capitalization / Revenue - 0.85x 0.89x 0.81x 0.62x 1.08x 1.17x 1.07x
EV / Revenue - 0x 0x 0x 0x 1.32x 1.17x 1.07x
EV / EBITDA - 0x 0x 0x 0x 34.3x 21.9x 16.3x
EV / EBIT - 0x 0x 0x -0x 75.5x 30.2x 20.5x
EV / FCF - -0x -0x 0x 0x -157x 30.3x 32.7x
FCF Yield - -0.63% -6.64% 1.55% 6% -1.46% 3.3% 3.05%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.13 1.31 1.55 - -0.08 0.44 0.505 0.74
Distribution rate - - - - - - - -
Net sales 1 - 224.6 262.7 196.5 208.9 228.6 245.4 267.9
EBITDA 1 - 19.38 28.65 4.655 1.539 11.27 13.12 17.62
EBIT 1 - 15.96 24.98 0.348 -2.463 6.464 9.515 14.02
Net income 1 1.655 17.93 22.33 0.061 -1.143 6.383 7.495 10.92
Net Debt - -37.47 -22.52 - - - - -
Reference price 2 8.55 13.97 16.59 11.19 8.95 19.65 19.65 19.65
Nbr of stocks (in thousands) 13,208 13,661 14,137 14,278 14,411 14,624 - -
Announcement Date 8/2/21 7/20/22 7/19/23 7/24/24 7/23/25 7/22/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.82x5.9x17.7x0.66% 198B
14.34x0.31x7.06x3.55% 109B
39.62x6.29x20.57x0.93% 84.71B
25.03x9.82x20.9x0.49% 81.74B
20.17x1.16x13x0.56% 65.2B
18.74x3.19x12.11x1.42% 59.55B
56.05x5.87x27.57x0.26% 58.58B
64.78x7.75x32.88x0.01% 51.43B
28.28x1.85x20x-.--% 38.02B
Average 33.20x 4.68x 19.09x 0.88% 82.91B
Weighted average by Cap. 31.35x 4.85x 17.91x 1.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. RE3 Stock
  5. Valuation Richardson Electronics, Ltd.