Valuation Renault

Equities

Market Closed - Euronext Paris Other stock markets 11:35:26 2024-09-13 EDT			5-day change	1st Jan Change
39.14 ^EUR	+2.27%		-2.97%	+6.06%

09-10	Renault, Bruitparif Partner for Road Acoustics Project in France	MT
09-10	Renault: partnership for road acoustics	CF

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	11,409	9,674	8,302	8,499	9,982	10,509	-	-
Change	-	-15.21%	-14.18%	2.37%	17.45%	5.27%	-	-
Enterprise Value (EV) ¹	8,001	13,330	9,924	7,950	6,258	4,268	2,411	761.9
Change	-	66.6%	-25.55%	-19.89%	-21.28%	-31.8%	-43.51%	-68.4%
P/E ratio	-81.1x	-1.21x	9.37x	-25.2x	4.62x	3.54x	3.04x	2.78x
PBR	0.33x	0.35x	0.33x	0.32x	0.34x	0.33x	0.31x	0.29x
PEG	-	-0x	-0x	0x	-0x	0.1x	0.2x	0.29x
Capitalization / Revenue	0.21x	0.22x	0.18x	0.18x	0.19x	0.19x	0.18x	0.18x
EV / Revenue	0.14x	0.31x	0.21x	0.17x	0.12x	0.08x	0.04x	0.01x
EV / EBITDA	1.24x	3.02x	1.8x	1.3x	0.86x	0.59x	0.32x	0.1x
EV / EBIT	3.01x	-39.6x	5.97x	3.06x	1.52x	0.99x	0.55x	0.16x
EV / FCF	13.9x	8.63x	7.8x	3.75x	2.07x	1.54x	0.92x	0.27x
FCF Yield	7.21%	11.6%	12.8%	26.7%	48.3%	65%	109%	376%
Dividend per Share ²	1.1	-	-	0.25	1.85	2.842	3.789	4.436
Rate of return	2.61%	-	-	0.8%	5.01%	7.26%	9.68%	11.3%
EPS ²	-0.52	-29.51	3.26	-1.24	7.99	11.06	12.87	14.1
Distribution rate	-212%	-	-	-20.2%	23.2%	25.7%	29.4%	31.5%
Net sales ¹	55,537	43,474	46,213	46,391	52,376	54,409	57,004	59,321
EBITDA ¹	6,471	4,413	5,522	6,127	7,305	7,261	7,506	7,849
EBIT ¹	2,662	-337	1,663	2,595	4,117	4,309	4,408	4,727
Net income ¹	-141	-8,008	888	-338	2,198	3,053	3,448	3,737
Net Debt ¹	-3,408	3,656	1,622	-549	-3,724	-6,240	-8,097	-9,747
Reference price ²	42.18	35.76	30.54	31.28	36.90	39.14	39.14	39.14
Nbr of stocks (in thousands)	270,481	270,521	271,801	271,761	270,491	268,487	-	-
Announcement Date	20-02-14	21-02-19	22-02-18	23-02-16	24-02-14	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
RENAULT	3.54x	0.08x	0.59x	+7.26%	11.65B
TOYOTA MOTOR CORPORATION	7.6x	1.16x	8.23x	+3.56%	235B
MERCEDES-BENZ GROUP AG	4.92x	0.15x	1.01x	+8.66%	60.38B
GENERAL MOTORS COMPANY	4.94x	0.25x	1.76x	+1.03%	52.04B
VOLKSWAGEN AG	3.3x	0.03x	0.25x	+9.27%	53.43B
HONDA MOTOR CO., LTD.	6.4x	0.61x	6.11x	+4.85%	49.84B
BMW AG	5.17x	0.21x	1.39x	+7.16%	50.78B
TATA MOTORS LIMITED	15.1x	0.96x	6.67x	+0.60%	48.17B
HYUNDAI MOTOR COMPANY	4.23x	0.91x	7.52x	+5.40%	44.07B
FORD MOTOR COMPANY	6.35x	0.19x	2.26x	+5.62%	42.5B
Average	6.16x	0.45x	3.58x	+5.34%	64.84B
Weighted average by Cap.	6.67x	0.67x	4.99x	+4.79%