Company Valuation: RELE GLBL

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 218.5 218.5 282.5 109.4 136.7 295.3
Change - 0% 29.27% -61.28% 25% 116%
Enterprise Value (EV) 1 242.5 378.8 336.9 152.9 85.98 247.5
Change - 56.21% -11.07% -54.61% -43.77% 187.82%
P/E 6.49x 6.67x 22.1x 400x -30.6x -17.2x
PBR 1.33x 1.11x 1.33x 0.51x 0.65x 1.3x
PEG - -2.47x -0.4x -4.1x 0x -0x
Capitalization / Revenue 0.35x 0.26x 0.37x 0.21x 0.45x 1.69x
EV / Revenue 0.39x 0.45x 0.44x 0.3x 0.28x 1.42x
EV / EBITDA 6.55x 7.75x 14.4x 34.8x -17.1x -8.54x
EV / EBIT 6.57x 7.78x 15x 123x -11.6x -7.91x
EV / FCF -1.52x 27.8x 3.06x -8.15x 0.75x -25.2x
FCF Yield -65.9% 3.6% 32.7% -12.3% 133% -3.97%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.037 0.036 0.014 0.0003 -0.004899 -0.0157
Distribution rate - - - - - -
Net sales 1 619.2 842.6 761.8 509.3 305.6 174.7
EBITDA 1 37.05 48.9 23.35 4.399 -5.023 -28.97
EBIT 1 36.92 48.67 22.44 1.244 -7.418 -31.3
Net income 1 33.71 33.08 12.76 0.28 -4.453 -16.55
Net Debt 1 23.98 160.3 54.4 43.52 -50.75 -47.88
Reference price 2 0.2400 0.2400 0.3100 0.1200 0.1500 0.2700
Nbr of stocks (in thousands) 910,571 910,571 911,275 911,544 911,544 1,093,842
Announcement Date 7/29/20 7/29/21 7/28/22 7/28/23 7/30/24 7/29/25
1HKD in Million2HKD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.13x4.17x14.62x3.11% 7.6B
-6.56x0.43x13.57x - 1.19B
105.72x2.56x24.53x0.21% 699M
Average 42.43x 2.39x 17.57x 1.66% 3.16B
Weighted average by Cap. 29.48x 3.58x 15.22x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!