Valuation Refex Industries Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:09 2026-06-30 EDT			5-day change	1st Jan Change
356.20 ^INR	+0.11%		+3.80%	+37.05%

06-20	Refex Industries Limited Bags Order For Transportation Of Pond Ash To NHAI Road Projects	CI
05-29	Refex Industries Bags Transportation Order Worth INR369 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	522.3	1,972	2,504	5,248	15,588	48,799
Change	-	277.59%	27%	109.55%	197.02%	213.05%
Enterprise Value (EV) ¹	402.9	2,536	3,068	6,396	17,086	47,847
Change	-	529.32%	21%	108.47%	167.12%	180.04%
P/E	1.58x	4.32x	5.52x	4.41x	16x	30.5x
PBR	0.69x	1.41x	1.36x	1.67x	3.35x	4.02x
PEG	-	2.56x	-10x	0x	-0.7x	0.7x
Capitalization / Revenue	0.08x	0.31x	0.56x	0.32x	1.13x	1.98x
EV / Revenue	0.06x	0.4x	0.69x	0.39x	1.24x	1.94x
EV / EBITDA	0.79x	4.02x	5.76x	3.76x	12.2x	24.1x
EV / EBIT	0.81x	4.06x	5.87x	3.81x	12.9x	26.2x
EV / FCF	27.2x	6.97x	-24.4x	-6.5x	-22.6x	-11.6x
FCF Yield	3.67%	14.3%	-4.1%	-15.4%	-4.43%	-8.64%
Dividend per Share ²	-	0.3	-	0.4	0.5	-
Rate of return	-	1.6%	-	0.84%	0.37%	-
EPS ²	4.274	4.346	4.322	10.77	8.44	12.38
Distribution rate	-	6.9%	-	3.71%	5.92%	-
Net sales ¹	6,607	6,327	4,440	16,291	13,829	24,677
EBITDA ¹	507.9	631.3	532.5	1,702	1,398	1,983
EBIT ¹	499.5	623.9	523	1,678	1,328	1,829
Net income ¹	331.3	409.4	453.9	1,161	938.7	1,588
Net Debt ¹	-119.4	563.6	563.6	1,148	1,498	-951.8
Reference price ²	6.75	18.78	23.85	47.48	134.75	377.75
Nbr of stocks (in thousands)	77,376	105,010	105,010	110,535	115,681	129,182
Announcement Date	7/17/20	9/7/21	9/1/22	8/31/23	8/7/24	6/26/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PT UNITED TRACTORS TBK	6.64x	0.62x	2.61x	7.45%	4.49B
PT. INDIKA ENERGY TBK	27.58x	0.56x	7.32x	8.74%	549M
MASTERMYNE GROUP LIMITED	10.31x	0.54x	6.99x	-	63.19M
Average	14.84x	0.57x	5.64x	8.1%	1.7B
Weighted average by Cap.	8.94x	0.62x	3.17x	7.59%