Company Valuation: REDCENTRI0

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 203 175.3 211 201.4 197 199.2 - -
Change - -13.61% 20.32% -4.54% -2.15% 1.07% - -
Enterprise Value (EV) 1 204 175.3 246.5 159.4 197 234.2 196.5 184.3
Change - -14.04% 40.56% -35.33% 23.63% 18.83% -16.1% -6.21%
P/E 21.9x - -22.7x - - -176x 1.84x 16.7x
PBR 2.67x - 3.7x - - 9.69x 2.36x 2.04x
PEG - - - - - - -0x -0.2x
Capitalization / Revenue 2.22x 1.88x 1.49x 1.23x 1.16x 1.51x 1.45x 1.38x
EV / Revenue 2.23x 1.88x 1.74x 0.98x 1.16x 1.77x 1.43x 1.28x
EV / EBITDA 8.29x 7.39x 9.94x 5.63x 5.57x 13.4x 10.7x 8.45x
EV / EBIT 13.4x 11x 28.5x 16.5x 16.3x 22.1x 17.1x 12.4x
EV / FCF 12.8x - -117x -48.4x - 29.6x 19.8x 15.1x
FCF Yield 7.79% - -0.86% -2.07% - 3.37% 5.04% 6.62%
Dividend per Share 2 0.036 0.036 0.036 0.036 0.012 - - -
Rate of return 2.77% 3.18% 2.67% 2.83% 0.97% - - -
EPS 2 0.0593 - -0.0594 - - -0.0071 0.681 0.075
Distribution rate 60.7% - -60.6% - - - - -
Net sales 1 91.4 93.33 141.8 163.2 169.9 132.1 137 144.5
EBITDA 1 24.6 23.71 24.8 28.32 35.39 17.5 18.4 21.8
EBIT 1 15.2 15.92 8.649 9.669 12.09 10.6 11.5 14.8
Net income 1 9.227 - -9.25 - - -1.1 83 7.7
Net Debt 1 1 - 35.5 -42 - 35 -2.7 -14.9
Reference price 2 1.300 1.132 1.350 1.272 1.240 1.250 1.250 1.250
Nbr of stocks (in thousands) 156,130 154,822 156,263 158,252 158,904 159,321 - -
Announcement Date 7/15/21 7/21/22 4/25/23 8/15/24 9/24/25 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1.77x13.38x-.--% 266M
28.15x4.51x15.75x2.33% 272B
-91.12x14.39x83.34x-.--% 90.17B
10.21x1.12x5.88x4.73% 84.05B
13.47x2.45x9.09x6.14% 79.55B
18.39x4.85x11.97x3.1% 54.92B
13.54x1.98x8.33x5.73% 44.51B
13.19x1.51x10.36x1.22% 35.78B
19.31x1.42x9.05x1.03% 34.28B
15.52x1.98x9.21x5.57% 32.37B
Average 4.52x 3.60x 17.64x 2.98% 72.8B
Weighted average by Cap. 6.35x 4.58x 20.64x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RCN Stock
  4. Valuation REDCENTRI0