Valuation Red phase INC.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-06-12			5-day change	1st Jan Change
6.990 ^CNY	+2.49%		-8.15%	-42.94%

04-27	Red phase INC. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-30	Fujian Mingao Power Energy Group Co., Ltd. completed the acquisition of Nantong Hanlan New Energy Co., Ltd. from Red phase INC. for approximately CNY 110 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,786	4,798	6,085	2,424	3,000	6,229
Change	-	-45.39%	26.81%	-60.16%	23.77%	107.63%
Enterprise Value (EV) ¹	10,233	5,398	7,125	3,010	2,762	5,881
Change	-	-47.25%	31.99%	-57.75%	-8.25%	112.95%
P/E Ratio	37.5x	-7.53x	93.9x	-5.28x	-6.44x	-325x
PBR	3.69x	2.83x	3.67x	2.53x	2.47x	5.2x
PEG	-	0x	-1x	0x	0.2x	3.4x
Capitalization / Revenue	5.8x	3.44x	3.72x	2.1x	4.73x	8.56x
EV / Revenue	6.75x	3.87x	4.35x	2.61x	4.35x	8.09x
EV / EBITDA	24.3x	23x	35.6x	-35.6x	-63.7x	128x
EV / EBIT	31.4x	43.3x	56.7x	-21x	-33.6x	442x
EV / FCF	-33x	38.8x	-14.8x	9.3x	10.8x	329x
FCF Yield	-3.03%	2.58%	-6.77%	10.8%	9.25%	0.3%
Dividend per Share ²	0.13	-	-	-	-	-
Rate of return	0.53%	-	-	-	-	-
EPS ²	0.65	-1.77	0.1791	-1.268	-0.9166	-0.0377
Distribution rate	20%	-	-	-	-	-
Net sales ¹	1,516	1,394	1,637	1,154	634.9	727.4
EBITDA ¹	420.7	234.4	200	-84.58	-43.33	45.99
EBIT ¹	325.8	124.7	125.7	-143.4	-82.24	13.3
Net income ¹	231.7	-635.8	65.45	-458.9	-353.1	-19.19
Net Debt ¹	1,448	600	1,040	585.9	-238.7	-348.6
Reference price ²	24.390	13.320	16.820	6.700	5.900	12.250
Nbr of stocks (in thousands)	360,216	360,224	361,757	361,800	508,520	508,520
Announcement Date	4/23/21	4/27/22	4/28/23	4/29/24	4/21/25	4/27/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RED PHASE INC.	-	-	-	-	525M
SIEMENS AG	24.09x	2.88x	15.61x	2.18%	236B
DELTA ELECTRONICS, INC.	51.99x	7.1x	30.56x	0.83%	182B
SCHNEIDER ELECTRIC SE	28.24x	3.68x	17.01x	1.74%	173B
EATON CORPORATION PLC	34.1x	5.28x	22.31x	1.1%	152B
DELTA ELECTRONICS (THAILAND)	116.34x	16.35x	84.33x	0.26%	138B
VERTIV HOLDINGS CO.	51.12x	8.19x	33.32x	0.09%	116B
EMERSON ELECTRIC CO.	29.15x	4.78x	16.71x	1.55%	80.13B
AMETEK, INC.	31.24x	6.53x	20.34x	0.6%	52.06B
ROCKWELL AUTOMATION, INC.	36.94x	6x	24.85x	1.24%	51.11B
Average	44.80x	6.75x	29.45x	1.06%	118.1B
Weighted average by Cap.	44.98x	6.48x	29.47x	1.18%