Valuation Réalités

Stocks

Real-time Euronext Paris Other stock markets 11:55:00 2026-06-29 EDT			5-day change	1st Jan Change
0.4980 ^EUR	+3.53%		-17.28%	+10.67%

06-25	Réalités Delays Earnings Release Again
05-29	Réalités postpones publication of annual results

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	59.36	75.99	114.5	112	83.73	8.802
Change	-	28.01%	50.62%	-2.12%	-25.26%	-89.49%
Enterprise Value (EV) ¹	153.2	227.6	358.3	443	411.6	345.2
Change	-	48.61%	57.43%	23.62%	-7.08%	-16.14%
P/E	7.87x	13.3x	14.2x	10.6x	29.5x	-0.04x
PBR	1.65x	1.43x	1.83x	1.15x	0.84x	-0.06x
PEG	-	-0.3x	0.5x	0.5x	-0.4x	0x
Capitalization / Revenue	0.36x	0.37x	0.4x	0.31x	0.21x	0.04x
EV / Revenue	0.93x	1.11x	1.25x	1.22x	1.02x	1.6x
EV / EBITDA	15.5x	14.1x	15.8x	13.8x	-35.6x	-2.19x
EV / EBIT	17.9x	16.7x	17.6x	15.4x	-23.7x	-2.11x
EV / FCF	-3.72x	-5.93x	-15.5x	-8.67x	-4.47x	4.88x
FCF Yield	-26.9%	-16.9%	-6.45%	-11.5%	-22.4%	20.5%
Dividend per Share ²	-	0.6364	1.636	0.9	-	-
Rate of return	-	3.07%	5.63%	3.45%	-	-
EPS ²	2.646	1.563	2.043	2.463	0.5988	-45
Distribution rate	-	40.7%	80.1%	36.5%	-	-
Net sales ¹	165.4	204.8	285.7	364.1	402	216
EBITDA ¹	9.855	16.09	22.67	32.19	-11.58	-157.5
EBIT ¹	8.578	13.66	20.34	28.79	-17.35	-163.9
Net income ¹	7.556	6.149	8.04	10.74	2.738	-205.8
Net Debt ¹	93.8	151.6	243.9	331	327.9	336.4
Reference price ²	20.8182	20.7273	29.0909	26.0909	17.6500	1.8550
Nbr of stocks (in thousands)	2,852	3,666	3,934	4,294	4,744	4,745
Announcement Date	7/2/20	4/26/21	3/31/22	4/20/23	3/29/24	9/24/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RÉALITÉS	-	-	-	-	2.7M
MITSUBISHI ESTATE CO., LTD.	22.86x	4.43x	18.61x	1.11%	31.03B
EMAAR PROPERTIES	6.12x	0.75x	1.53x	8.24%	29.21B
MITSUI FUDOSAN CO., LTD.	15.34x	3.16x	15.63x	2.28%	25.52B
ALPHA DHABI HOLDING	15.51x	0.99x	6.54x	2.4%	21.53B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	16.21x	6.85x	19.44x	1.17%	21.32B
ALDAR PROPERTIES	8.04x	1.78x	5.75x	2.75%	18.11B
DLF LIMITED	34.82x	15.94x	62.93x	1.09%	16.1B
AZRIELI GROUP LTD.	9.71x	28.39x	-	2.27%	16.71B
HONGKONG LAND HOLDINGS LIMITED	27.48x	11.25x	27.29x	3.65%	15.58B
Average	17.34x	8.17x	19.71x	2.77%	19.51B
Weighted average by Cap.	16.68x	6.90x	17.48x	2.93%