Valuation Ravad Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 06:44:42 2026-07-17 EDT			5-day change	1st Jan Change
755.00 ^ILa	+7.80%		+7.81%	+36.06%

03-29	Ravad Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-08-28	Ravad Ltd Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	188.4	233.9	125.6	167.2	221.6	145.2
Change	-	24.19%	-46.31%	33.09%	32.6%	-34.48%
Enterprise Value (EV) ¹	479.5	475.1	292.7	334.7	249.6	373.5
Change	-	-0.92%	-38.39%	14.33%	-25.42%	49.67%
P/E	-28.2x	29.1x	16.8x	10.8x	5.15x	-8.37x
PBR	0.68x	0.81x	0.54x	0.65x	0.7x	0.52x
PEG	-	-0x	-2.4x	0x	0x	0x
Capitalization / Revenue	8.71x	17x	11.8x	19x	28.1x	17.3x
EV / Revenue	22.2x	34.6x	27.6x	38.1x	31.6x	44.5x
EV / EBITDA	113x	47.4x	115x	-112x	-9.57x	-9.6x
EV / EBIT	114x	47.7x	121x	-105x	-9.52x	-9.57x
EV / FCF	-50.2x	-51.8x	7.91x	-72.1x	-14.6x	-21.3x
FCF Yield	-1.99%	-1.93%	12.6%	-1.39%	-6.87%	-4.7%
Dividend per Share ²	0.3	2.675	-	-	0.7642	-
Rate of return	4.17%	29.9%	-	-	9.02%	-
EPS ²	-0.2554	0.307	0.2855	0.5923	1.646	-0.6631
Distribution rate	-117%	871%	-	-	46.4%	-
Net sales ¹	21.64	13.75	10.6	8.788	7.894	8.399
EBITDA ¹	4.24	10.02	2.552	-2.977	-26.08	-38.9
EBIT ¹	4.203	9.968	2.425	-3.174	-26.22	-39.04
Net income ¹	-6.683	8.033	7.471	15.5	43.06	-17.35
Net Debt ¹	291.1	241.2	167.1	167.5	27.93	228.3
Reference price ²	7.198	8.939	4.799	6.387	8.469	5.549
Nbr of stocks (in thousands)	26,171	26,171	26,171	26,171	26,171	26,171
Announcement Date	3/25/21	3/27/22	3/29/23	3/29/24	3/27/25	3/29/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAVAD LTD	-	-	-	-	65.02M
SUN HUNG KAI PROPERTIES LIMITED	15.83x	4.98x	13.41x	3.2%	45.06B
CHINA RESOURCES LAND LIMITED	8.7x	1.49x	7.68x	4.07%	30.67B
MITSUBISHI ESTATE CO., LTD.	20.6x	4.23x	17.36x	1.22%	30.47B
EMAAR PROPERTIES	5.57x	0.61x	1.26x	8.96%	26.85B
MITSUI FUDOSAN CO., LTD.	14.22x	3.1x	14.85x	2.47%	25.48B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.13x	6.83x	18.33x	1.41%	21.41B
CK ASSET HOLDINGS LIMITED	8.95x	2.31x	7.1x	4.07%	21.11B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.17x	1.64x	14.26x	3.72%	18.66B
Average	12.40x	3.15x	11.78x	3.64%	24.42B
Weighted average by Cap.	12.85x	3.28x	11.78x	3.62%