Company Valuation: Raminfo Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 65.46 204.1 810.7 641.5 1,044 513.1
Change - 211.79% 297.2% -20.87% 62.73% -50.85%
Enterprise Value (EV) 1 48.93 1.524 578.2 465.3 675.6 230.2
Change - -96.89% 37,849.38% -19.52% 45.18% -65.93%
P/E 9.85x 11.4x 9.87x 11x 14.6x 28.8x
PBR 0.38x 1.1x 3.07x 2.01x 1.71x 0.81x
PEG - 0x 0x -0.4x 1.58x -0.4x
Capitalization / Revenue 0.23x 0.26x 0.77x 0.79x 1.27x 2.49x
EV / Revenue 0.17x 0x 0.55x 0.57x 0.82x 1.12x
EV / EBITDA 4.79x 0.07x 5.24x 4.84x 6.58x 10.1x
EV / EBIT 201x 0.11x 6x 6.63x 8.63x -20.4x
EV / FCF -3.69x 0.01x 8.52x -4.2x -7.15x -1.82x
FCF Yield -27.1% 8,238% 11.7% -23.8% -14% -54.9%
Dividend per Share 2 - - 1.1 1 - -
Rate of return - - 0.91% 1.05% - -
EPS 2 0.99 2.67 12.23 8.685 9.49 2.36
Distribution rate - - 8.99% 11.5% - -
Net sales 1 290.5 774.9 1,053 809.8 820.9 206.2
EBITDA 1 10.22 21.87 110.4 96.14 102.7 22.7
EBIT 1 0.244 14.18 96.35 70.18 78.29 -11.28
Net income 1 7.639 17.92 82.14 58.31 63.78 17.82
Net Debt 1 -16.53 -202.6 -232.5 -176.1 -368.3 -282.9
Reference price 2 9.75 30.40 120.75 95.55 138.40 68.03
Nbr of stocks (in thousands) 6,714 6,714 6,714 6,714 7,542 7,542
Announcement Date 12/8/20 9/7/21 9/8/22 7/19/23 9/2/24 8/21/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.98M
22.52x8.66x14.39x0.94% 2,901B
95.85x38.68x64.67x-.--% 310B
122.06x38.96x123.24x0.14% 125B
82.92x16.67x36.22x-.--% 103B
476x20.26x81.59x-.--% 92.68B
161.55x9.42x23.28x-.--% 83.71B
34.14x1.8x14.06x-.--% 63.27B
139.06x5.43x27.23x-.--% 47.34B
-36.68x4.91x23.54x-.--% 39.67B
Average 121.94x 16.09x 45.36x 0.12% 376.55B
Weighted average by Cap. 48.80x 12.46x 24.85x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAMINFO6 Stock
  4. Valuation Raminfo Limited