Company Valuation: Rama Phosphates Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 419.3 2,300 7,629 3,099 2,836 2,907
Change - 448.52% 231.69% -59.38% -8.48% 2.48%
Enterprise Value (EV) 1 644.8 2,346 8,091 4,247 4,249 4,128
Change - 263.89% 244.83% -47.5% 0.03% -2.83%
P/E 2.37x 5.46x 10.9x 7.57x -9.13x 21.3x
PBR 0.25x 1.13x 2.83x 1x 0.8x 0.78x
PEG - 0x 0.2x -0.2x 0x -0x
Capitalization / Revenue 0.09x 0.4x 0.87x 0.35x 0.47x 0.39x
EV / Revenue 0.14x 0.4x 0.92x 0.49x 0.7x 0.56x
EV / EBITDA 2.36x 3.89x 7.25x 5.88x -18.1x 9.78x
EV / EBIT 2.74x 4.22x 8x 6.61x -13.8x 11.6x
EV / FCF 22.9x 17.7x -17.5x -7.35x -28.4x 32.2x
FCF Yield 4.36% 5.66% -5.73% -13.6% -3.52% 3.11%
Dividend per Share 2 0.5 1 1 0.5 - 0.25
Rate of return 4.22% 1.54% 0.46% 0.57% - 0.3%
EPS 2 5 11.9 19.79 11.57 -8.779 3.864
Distribution rate 10% 8.4% 5.05% 4.32% - 6.47%
Net sales 1 4,484 5,805 8,783 8,748 6,032 7,437
EBITDA 1 273.7 602.6 1,115 722.8 -234.6 421.9
EBIT 1 235.8 555.5 1,011 642.4 -307.1 356.5
Net income 1 176.7 421.1 700.4 409.3 -310.7 136.8
Net Debt 1 225.5 46.26 461.7 1,148 1,412 1,222
Reference price 2 11.85 65.00 215.60 87.58 80.15 82.14
Nbr of stocks (in thousands) 35,386 35,386 35,386 35,386 35,386 35,386
Announcement Date 9/4/20 9/3/21 7/29/22 7/25/23 7/20/24 7/18/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 46.45M
12.93x4.65x7.45x3.07% 23.51B
6.28x2.04x3.97x1.84% 16.98B
11.92x3.53x7.83x5.99% 15.64B
6.81x0.75x3.76x7.33% 11.21B
-43.81x0.92x6.85x4.16% 6.72B
25.08x1.64x15.09x0.64% 6.21B
10.34x2.01x4.99x6.35% 5.97B
11.59x4.25x7.99x0.92% 5.62B
Average 5.14x 2.47x 7.24x 3.79% 10.21B
Weighted average by Cap. 7.20x 2.83x 6.76x 3.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAMAPHO Stock
  4. Valuation Rama Phosphates Limited