Company Valuation: RADCOM Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 184 158.5 121.4 196.3 214.6 220.4 -
Change - -13.88% -23.41% 61.72% 9.32% 2.73% -
Enterprise Value (EV) 184 158.5 121.4 196.3 214.6 220.4 220.4
Change - -13.88% -23.41% 61.72% 9.32% 2.73% 0%
P/E -35.3x -68.4x 33.6x - - - -
PBR - - - - - - -
PEG - 1.2x -0x - - - -
Capitalization / Revenue 4.57x 3.44x 2.35x 3.22x 3x 2.82x 2.57x
EV / Revenue 0x 0x 0x 0x 0x 2.82x 2.57x
EV / EBITDA - - - - - - -
EV / EBIT -0x 0x 0x 0x 0x 13.3x 11.9x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.37 -0.16 0.24 - - - -
Distribution rate - - - - - - -
Net sales 1 40.28 46.05 51.6 61.01 71.49 78.14 85.79
EBITDA - - - - - - -
EBIT 1 -2.134 1.057 5.741 9.524 14.76 16.58 18.54
Net income -5.263 -2.257 3.713 - - - -
Net Debt - - - - - - -
Reference price 2 13.05 10.94 8.06 12.36 13.08 13.17 13.17
Nbr of stocks (in thousands) 14,100 14,486 15,060 15,882 16,406 16,738 -
Announcement Date 2/24/22 2/8/23 1/31/24 2/12/25 2/11/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 220M
34.68x7.26x18.75x1.47% 444B
52.36x17.83x37.22x-.--% 222B
37.91x12.14x30.2x0.28% 185B
20.5x0.85x14.88x2.19% 184B
30.68x5.86x17.14x1.17% 67.56B
168.78x21.72x63.69x-.--% 64.86B
38.86x2.19x14.23x1.73% 55.38B
78.3x9.12x42.1x-.--% 57.69B
20.36x2.87x13.55x3% 48.4B
Average 53.60x 8.87x 27.98x 1.09% 133.04B
Weighted average by Cap. 44.00x 9.16x 25.64x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDCM Stock
  4. Valuation RADCOM Ltd.