Company Valuation: RADCOM Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 184 158.5 121.4 196.3 214.6 243.7 -
Change - -13.88% -23.41% 61.72% 9.32% 13.57% -
Enterprise Value (EV) 184 158.5 121.4 196.3 214.6 243.7 243.7
Change - -13.88% -23.41% 61.72% 9.32% 13.57% 0%
P/E -35.3x -68.4x 33.6x - - - -
PBR - - - - - - -
PEG - 1.2x -0x - - - -
Capitalization / Revenue 4.57x 3.44x 2.35x 3.22x 3x 3.12x 2.84x
EV / Revenue 0x 0x 0x 0x 0x 3.12x 2.84x
EV / EBITDA - - - - - - -
EV / EBIT -0x 0x 0x 0x 0x 14.7x 13.1x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.37 -0.16 0.24 - - - -
Distribution rate - - - - - - -
Net sales 1 40.28 46.05 51.6 61.01 71.49 78.14 85.79
EBITDA - - - - - - -
EBIT 1 -2.134 1.057 5.741 9.524 14.76 16.58 18.54
Net income -5.263 -2.257 3.713 - - - -
Net Debt - - - - - - -
Reference price 2 13.05 10.94 8.06 12.36 13.08 14.56 14.56
Nbr of stocks (in thousands) 14,100 14,486 15,060 15,882 16,406 16,738 -
Announcement Date 2/24/22 2/8/23 1/31/24 2/12/25 2/11/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 244M
34.8x7.26x18.74x1.47% 444B
47.5x16.07x33.65x-.--% 201B
42.02x13.09x32.85x0.26% 188B
20.9x0.87x15.18x2.12% 187B
31.86x6.03x17.66x1.12% 70.16B
42.59x2.75x17.87x1.4% 69.23B
81.16x9.45x43.64x-.--% 59.8B
147.45x18.99x55.75x-.--% 56.66B
25.32x5.47x18.92x1.72% 46.29B
Average 52.62x 8.89x 28.25x 0.9% 132.26B
Weighted average by Cap. 42.64x 8.76x 25.13x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDCM Stock
  4. Valuation RADCOM Ltd.