Valuation Pyramisa Hotels & Resorts

Stocks

End-of-day quote Egyptian Exchange Other stock markets 2026-07-05			5-day change	1st Jan Change
268.50 ^EGP	-1.55%		+4.28%	+54.26%

05-14	Pyramisa Hotels & Resorts Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-14	Pyramisa Hotels and Resorts Q1 consol profit EGP 282.1 million	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	475.4	524.7	864.3	1,874	3,263	4,125
Change	-	10.36%	64.74%	116.81%	74.11%	26.44%
Enterprise Value (EV) ¹	395	446.5	643.8	1,264	2,265	2,416
Change	-	13.03%	44.18%	96.31%	79.18%	6.7%
P/E	21.9x	8.37x	15.8x	5.72x	5.47x	5.49x
PBR	0.52x	0.53x	0.69x	1.55x	1.56x	1.73x
PEG	-	0x	-1.2x	0x	0.1x	0.2x
Capitalization / Revenue	6.85x	1.73x	1.33x	1.51x	1.61x	1.35x
EV / Revenue	5.7x	1.47x	0.99x	1.02x	1.12x	0.79x
EV / EBITDA	-55.7x	4.2x	4.7x	2.7x	2.82x	1.97x
EV / EBIT	-15.3x	5.1x	5.76x	2.86x	2.92x	2.06x
EV / FCF	-13.6x	-6.93x	3.45x	3.03x	8.48x	7.64x
FCF Yield	-7.33%	-14.4%	29%	33%	11.8%	13.1%
Dividend per Share ²	-	-	0.7692	-	-	4
Rate of return	-	-	2.5%	-	-	2.3%
EPS ²	0.7714	2.231	1.946	12.93	23.66	31.72
Distribution rate	-	-	39.5%	-	-	12.6%
Net sales ¹	69.36	302.9	649.6	1,244	2,027	3,066
EBITDA ¹	-7.098	106.2	136.9	468.3	804.2	1,226
EBIT ¹	-25.75	87.52	111.8	441.8	775.1	1,171
Net income ¹	21.06	60.83	53.04	327.8	599.7	751.9
Net Debt ¹	-80.36	-78.14	-220.5	-610.1	-998	-1,709
Reference price ²	16.92	18.68	30.77	73.92	129.47	174.06
Nbr of stocks (in thousands)	28,091	28,091	28,091	25,350	25,200	23,700
Announcement Date	2/10/21	2/22/23	2/22/23	2/26/24	2/25/25	3/8/26

¹EGP in Million²EGP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PYRAMISA HOTELS & RESORTS	-	-	-	-	132M
MARRIOTT INTERNATIONAL, INC.	33.39x	4.15x	19.45x	0.75%	98.34B
HILTON WORLDWIDE HOLDINGS INC.	40.4x	6.87x	22.15x	0.18%	76.97B
INTERCONTINENTAL HOTELS GROUP PLC	28.93x	10.91x	19.66x	1.25%	24.91B
HYATT HOTELS CORPORATION	62.12x	3.01x	18.28x	0.31%	18.01B
ACCOR	22.52x	2.48x	11.38x	2.86%	13.1B
THE INDIAN HOTELS COMPANY LIMITED	45.83x	9.08x	26.58x	0.46%	10.89B
TRAVEL + LEISURE CO.	10.65x	1.94x	7.6x	3.16%	4.78B
MINOR INTERNATIONAL	14.57x	1.4x	5.26x	2.91%	4.19B
HILTON GRAND VACATIONS INC.	10.4x	1.45x	6.6x	-.--%	4.15B
Average	29.87x	4.59x	15.22x	1.32%	25.55B
Weighted average by Cap.	35.96x	5.54x	19.43x	0.76%