Valuation Pryce Corporation

Stocks

Delayed Philippines S.E. Other stock markets 21:54:07 2026-06-21 EDT			5-day change	1st Jan Change
15.10 ^PHP	+0.27%		+0.67%	+14.39%

05-15	Pryce Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-13	Pryce Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,723	11,107	9,573	10,027	20,084	24,823
Change	-	14.23%	-13.81%	4.74%	100.3%	23.6%
Enterprise Value (EV) ¹	8,313	9,962	9,258	8,580	17,422	20,042
Change	-	19.83%	-7.07%	-7.32%	103.05%	15.04%
P/E	6.64x	6.41x	6.25x	4.66x	7.08x	6.68x
PBR	1.02x	0.83x	0.67x	0.63x	1.11x	1.19x
PEG	-	0.3x	-0.6x	0.1x	0.2x	0.2x
Capitalization / Revenue	0.83x	0.72x	0.51x	0.52x	0.98x	1.09x
EV / Revenue	0.71x	0.65x	0.49x	0.45x	0.85x	0.88x
EV / EBITDA	3.52x	3.56x	3.15x	2.26x	3.69x	3.39x
EV / EBIT	4.55x	4.54x	4.21x	2.87x	4.52x	3.97x
EV / FCF	8.56x	-138x	-24.1x	6.65x	11.4x	8.77x
FCF Yield	11.7%	-0.73%	-4.15%	15%	8.79%	11.4%
Dividend per Share ²	0.24	0.26	0.28	0.37	0.46	0.59
Rate of return	4.79%	4.49%	5.54%	6.97%	4.31%	4.47%
EPS ²	0.754	0.9037	0.8086	1.139	1.507	1.977
Distribution rate	31.8%	28.8%	34.6%	32.5%	30.5%	29.8%
Net sales ¹	11,709	15,372	18,768	19,258	20,440	22,723
EBITDA ¹	2,359	2,795	2,938	3,798	4,725	5,905
EBIT ¹	1,829	2,192	2,199	2,995	3,852	5,045
Net income ¹	1,481	1,744	1,537	2,158	2,838	3,718
Net Debt ¹	-1,409	-1,144	-315.3	-1,447	-2,662	-4,782
Reference price ²	5.01	5.79	5.05	5.31	10.68	13.20
Nbr of stocks (in thousands)	1,940,701	1,918,231	1,895,690	1,888,339	1,880,546	1,880,546
Announcement Date	5/18/21	5/6/22	5/2/23	4/29/24	4/30/25	5/13/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRYCE CORPORATION	-	-	-	-	467M
EXXON MOBIL CORPORATION	11.58x	1.48x	6.59x	3.01%	571B
RELIANCE INDUSTRIES LTD	20.43x	1.69x	9.73x	0.49%	188B
BP PLC	7.46x	0.53x	2.63x	5.13%	103B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.02x	0.28x	4.53x	6.99%	80.16B
MARATHON PETROLEUM CORPORATION	7.04x	0.65x	5.57x	1.68%	70.91B
VALERO ENERGY CORPORATION	7.63x	0.55x	5.13x	2.03%	70.17B
PHILLIPS 66	8.28x	0.54x	6.34x	3.03%	66.61B
SUNCOR ENERGY INC.	8.27x	1.61x	4.27x	3.1%	65.23B
IMPERIAL OIL LIMITED	10.98x	1.29x	7.1x	2.18%	53.96B
Average	10.19x	0.96x	5.76x	3.07%	126.94B
Weighted average by Cap.	11.62x	1.21x	6.35x	2.9%