Valuation Pryce Corporation

Stocks

Market Closed - Philippines S.E. 22:42:00 2026-10-08 EDT			5-day change	1st Jan Change
16.58 ^PHP	+2.35%		-12.18%	+25.61%

08-14	Pryce Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Pryce Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,723	11,107	9,573	10,027	20,084	24,823
Change	-	14.23%	-13.81%	4.74%	100.3%	23.6%
Enterprise Value (EV) ¹	8,313	9,962	9,258	8,580	17,422	20,042
Change	-	19.83%	-7.07%	-7.32%	103.05%	15.04%
P/E	6.64x	6.41x	6.25x	4.66x	7.08x	6.68x
PBR	1.02x	0.83x	0.67x	0.63x	1.11x	1.19x
PEG	-	0.3x	-0.6x	0.1x	0.2x	0.2x
Capitalization / Revenue	0.83x	0.72x	0.51x	0.52x	0.98x	1.11x
EV / Revenue	0.71x	0.65x	0.49x	0.45x	0.85x	0.89x
EV / EBITDA	3.52x	3.56x	3.15x	2.26x	3.69x	3.57x
EV / EBIT	4.55x	4.54x	4.21x	2.87x	4.52x	4.22x
EV / FCF	8.56x	-138x	-24.1x	6.65x	11.4x	9.54x
FCF Yield	11.7%	-0.73%	-4.15%	15%	8.79%	10.5%
Dividend per Share ²	0.24	0.26	0.28	0.37	0.46	0.59
Rate of return	4.79%	4.49%	5.54%	6.97%	4.31%	4.47%
EPS ²	0.754	0.9037	0.8086	1.139	1.507	1.977
Distribution rate	31.8%	28.8%	34.6%	32.5%	30.5%	29.8%
Net sales ¹	11,709	15,372	18,768	19,258	20,440	22,428
EBITDA ¹	2,359	2,795	2,938	3,798	4,725	5,611
EBIT ¹	1,829	2,192	2,199	2,995	3,852	4,751
Net income ¹	1,481	1,744	1,537	2,158	2,838	3,718
Net Debt ¹	-1,409	-1,144	-315.3	-1,447	-2,662	-4,782
Reference price ²	5.01	5.79	5.05	5.31	10.68	13.20
Nbr of stocks (in thousands)	1,940,701	1,918,231	1,895,690	1,888,339	1,880,546	1,880,546
Announcement Date	5/18/21	5/6/22	5/2/23	4/29/24	4/30/25	5/13/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRYCE CORPORATION	-	-	-	-	484M
EXXONMOBIL HOLDINGS CORPORATION	13.48x	1.71x	7.21x	2.46%	693B
RELIANCE INDUSTRIES LTD	18.42x	1.52x	8.91x	0.5%	165B
MARATHON PETROLEUM CORPORATION	7.39x	0.89x	5.28x	0.88%	130B
VALERO ENERGY CORPORATION	8.34x	0.83x	5.45x	1.09%	128B
BP PLC	6.5x	0.59x	2.61x	4.41%	119B
PHILLIPS 66	8.93x	0.75x	6.63x	1.81%	112B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.76x	0.34x	5.31x	6.54%	93.01B
SUNCOR ENERGY INC.	9.71x	1.94x	4.96x	2.4%	82.87B
IMPERIAL OIL LIMITED	11.7x	1.44x	7.59x	1.97%	59.34B
Average	10.58x	1.11x	6.00x	2.45%	158.28B
Weighted average by Cap.	11.80x	1.32x	6.49x	2.33%