Valuation Progressive Corporation

Equities

Market Closed - Nyse Other stock markets 16:00:02 2024-09-06 EDT			5-day change	1st Jan Change
248.69 ^USD	-0.34%		-1.39%	+56.13%

09-05	Progressive Insider Sold Shares Worth $10,937,914, According to a Recent SEC Filing	MT
09-03	Keefe Bruyette & Woods Adjusts Progressive Price Target to $275 From $255, Maintains Outperform Rating	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	42,321	57,874	60,057	75,889	93,173	145,649	-	-
Change	-	36.75%	3.77%	26.36%	22.77%	56.32%	-	-
Enterprise Value (EV)	42,321	57,874	60,057	79,212	99,976	145,649	145,649	145,649
Change	-	36.75%	3.77%	31.9%	26.21%	45.68%	0%	0%
P/E ratio	10.8x	10.2x	18.1x	110x	24.2x	19.7x	19x	18.6x
PBR	3.21x	3.5x	3.38x	4.93x	4.71x	5.5x	4.54x	3.79x
PEG	-	0.2x	-0.4x	-1.4x	0x	0.2x	5.13x	9.04x
Capitalization / Revenue	1.13x	1.43x	1.29x	1.49x	1.51x	1.97x	1.73x	1.55x
EV / Revenue	0x	0x	0x	0x	0x	1.97x	1.73x	1.55x
EV / EBITDA	-	-	-	-	18.3x	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	16.6x	15.2x	14.6x
EV / FCF	-	-	-	12.1x	9.62x	-	-	-
FCF Yield	-	-	-	0%	0%	-	-	-
Dividend per Share ²	2.65	4.9	1.9	0.4	1.15	2.435	3.201	2.969
Rate of return	3.66%	4.96%	1.85%	0.31%	0.72%	0.98%	1.29%	1.19%
EPS ²	6.72	9.66	5.66	1.18	6.58	12.65	13.11	13.38
Distribution rate	39.4%	50.7%	33.6%	33.9%	17.5%	19.3%	24.4%	22.2%
Net sales ¹	37,578	40,569	46,405	51,081	61,550	74,008	84,352	94,109
EBITDA	-	-	-	-	5,472	-	-	-
EBIT ¹	5,350	7,390	4,429	1,166	5,172	8,757	9,566	10,008
Net income ¹	3,970	5,705	3,351	721.5	3,902	7,482	7,751	7,840
Net Debt	-	-	-	3,323	6,804	-	-	-
Reference price ²	72.39	98.88	102.65	129.71	159.28	248.69	248.69	248.69
Nbr of stocks (in thousands)	584,630	585,300	585,064	585,070	584,961	585,667	-	-
Announcement Date	20-01-29	21-01-27	22-01-26	23-01-25	24-01-24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
PROGRESSIVE CORPORATION	19.67x	-	-	+0.98%	146B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.54x	0.47x	-	+5.35%	30.42B
TRYG A/S	18.78x	2.55x	-	+5.07%	14.09B
ADMIRAL GROUP PLC	16.89x	2.02x	-	+5.38%	11.03B
PORTO SEGURO S.A.	9.23x	-	-	+5.30%	3.97B
MERCURY GENERAL CORPORATION	13.51x	-	-	+2.05%	3.43B
QUÁLITAS CONTROLADORA, S.A.B. DE C.V.	10.59x	-	-	+5.31%	3.01B
HAGERTY, INC.	24.38x	-	-	-	1.03B
Average	15.07x	1.68x	-	+4.21%	26.58B
Weighted average by Cap.	17.33x	1.30x	-	+2.27%