|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 225.30 USD | +3.14% |
|
+2.18% | -1.06% |
| 07-01 | Goldman Sachs Adjusts Progressive Price Target to $239 From $219, Maintains Buy Rating | MT |
| 06-30 | Progressive Underwriting Margins Normalizing More Quickly Than Consensus, UBS Says | MT |
Company Valuation: Progressive Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,057 | 75,889 | 93,173 | 140,366 | 133,534 | 131,651 | - | - |
| Change | - | 26.36% | 22.77% | 50.65% | -4.87% | -1.41% | - | - |
| Enterprise Value (EV) | 60,057 | 79,212 | 99,976 | 140,366 | 133,534 | 131,651 | 131,651 | 131,651 |
| Change | - | 31.9% | 26.21% | 40.4% | -4.87% | -1.41% | 0% | 0% |
| P/E | 18.1x | 110x | 24.2x | 16.6x | 11.8x | 13x | 13.5x | 12.9x |
| PBR | 3.38x | 4.93x | 4.71x | 5.49x | 4.4x | 3.65x | 3.15x | 2.84x |
| PEG | - | -1.4x | 0x | 0x | 0.4x | -1.31x | -3.43x | 2.47x |
| Capitalization / Revenue | 1.29x | 1.49x | 1.51x | 1.89x | 1.61x | 1.49x | 1.39x | 1.33x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.49x | 1.39x | 1.33x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.9 | 0.4 | 1.15 | 4.9 | 13.9 | 8.867 | 7.207 | 6.773 |
| Rate of return | 1.85% | 0.31% | 0.72% | 2.04% | 6.1% | 3.94% | 3.2% | 3.01% |
| EPS 2 | 5.66 | 1.18 | 6.58 | 14.4 | 19.23 | 17.31 | 16.63 | 17.5 |
| Distribution rate | 33.6% | 33.9% | 17.5% | 34% | 72.3% | 51.2% | 43.3% | 38.7% |
| Net sales 1 | 46,405 | 51,081 | 61,550 | 74,424 | 83,174 | 88,085 | 94,642 | 99,056 |
| EBITDA | - | - | 5,472 | - | - | - | - | - |
| EBIT | 4,429 | 1,166 | 5,172 | 10,992 | - | - | - | - |
| Net income 1 | 3,351 | 721.5 | 3,902 | 8,480 | 11,308 | 10,435 | 9,650 | 9,433 |
| Net Debt | - | 3,323 | 6,804 | - | - | - | - | - |
| Reference price 2 | 102.65 | 129.71 | 159.28 | 239.61 | 227.72 | 225.30 | 225.30 | 225.30 |
| Nbr of stocks (in thousands) | 585,064 | 585,070 | 584,961 | 585,812 | 586,397 | 584,336 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.62x | - | - | 4.06% | 132B | |
| 6.89x | 0.53x | - | 5.6% | 40.61B | |
| 14.71x | 2.27x | 17.47x | 4.77% | 14.51B | |
| 19.14x | 2.36x | - | 5.73% | 13.15B | |
| 9.13x | - | - | 1.19% | 6.01B | |
| 12.72x | - | - | 5.09% | 4.04B | |
| 10.48x | 1.07x | 3.91x | 5.92% | 1.37B | |
| 733.09x | - | - | - | 1.23B | |
| Average | 102.35x | 1.56x | 10.69x | 4.62% | 26.57B | |
| Weighted average by Cap. | 16.12x | 1.25x | 16.30x | 4.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PGR Stock
- Valuation Progressive Corporation
Select your edition
All financial news and data tailored to specific country editions
