Valuation Progressive Corporation

Stocks

Market Closed - NYSE 16:00:03 2026-10-30 EDT			5-day change	1st Jan Change
231.28 ^USD	+0.48%		+1.41%	+1.56%

10-29	GM to pay $220 million to settle allegations it violated drivers' privacy	RE
10-19	UBS Adjusts Progressive Price Target to $238 From $234, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,057	75,889	93,173	140,366	133,534	134,027	-	-
Change	-	26.36%	22.77%	50.65%	-4.87%	0.37%	-	-
Enterprise Value (EV)	60,057	79,212	99,976	140,366	133,534	134,027	134,027	134,027
Change	-	31.9%	26.21%	40.4%	-4.87%	0.37%	0%	0%
P/E	18.1x	110x	24.2x	16.6x	11.8x	12.4x	14x	14x
PBR	3.38x	4.93x	4.71x	5.49x	4.4x	3.99x	3.37x	2.88x
PEG	-	-1.4x	0x	0x	0.4x	-3.75x	-1.3x	-58.93x
Capitalization / Revenue	1.29x	1.49x	1.51x	1.89x	1.61x	1.54x	1.46x	1.38x
EV / Revenue	0x	0x	0x	0x	0x	1.54x	1.46x	1.38x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.9	0.4	1.15	4.9	13.9	9.31	6.96	7.249
Rate of return	1.85%	0.31%	0.72%	2.04%	6.1%	4.03%	3.01%	3.13%
EPS ²	5.66	1.18	6.58	14.4	19.23	18.59	16.53	16.5
Distribution rate	33.6%	33.9%	17.5%	34%	72.3%	50.1%	42.1%	43.9%
Net sales ¹	46,405	51,081	61,550	74,424	83,174	87,080	91,717	96,975
EBITDA	-	-	5,472	-	-	-	-	-
EBIT	4,429	1,166	5,172	10,992	-	-	-	-
Net income ¹	3,351	721.5	3,902	8,480	11,308	10,865	9,607	9,512
Net Debt	-	3,323	6,804	-	-	-	-	-
Reference price ²	102.65	129.71	159.28	239.61	227.72	231.28	231.28	231.28
Nbr of stocks (in thousands)	585,064	585,070	584,961	585,812	586,397	579,500	-	-
Announcement Date	1/26/22	1/25/23	1/24/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROGRESSIVE CORPORATION	12.44x	-	-	4.03%	134B
TOKIO MARINE HOLDINGS, INC.	17.6x	2.04x	-	2.85%	105B
THE TRAVELERS COMPANIES, INC.	10.94x	-	-	1.22%	81.2B
THE ALLSTATE CORPORATION	6.92x	-	-	1.67%	65.71B
MS&AD INSURANCE GROUP HOLDINGS, INC.	12.28x	1.2x	-	3.26%	48.11B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.4x	0.59x	-	5.15%	46.16B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	3.99x	0.57x	-	5.79%	45.22B
AMERICAN INTERNATIONAL GROUP, INC.	11.46x	-	-	2.37%	42.82B
FAIRFAX FINANCIAL HOLDINGS LIMITED	10.33x	-	-	0.86%	40.06B
SOMPO HOLDINGS, INC.	11.58x	0.9x	-	2.82%	40.06B
Average	10.49x	1.06x		3%	64.82B
Weighted average by Cap.	11.32x	1.27x		3.01%