Valuation Procter & Gamble Company Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 11:35:36 2026-07-09 EDT			5-day change	1st Jan Change
118.96 ^CHF	-2.25%		-1.39%	-88.10%

07-08	Goldman Sachs Adjusts Price Target on Procter & Gamble to $152 From $155	MT
07-02	Braun Introduces Braun NEVO Electric Shaver With AeroTouch Technology	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	330,340	344,995	357,647	389,234	373,532	342,397	-	-
Change	-	4.44%	3.67%	8.83%	-4.03%	-8.34%	-	-
Enterprise Value (EV) ¹	352,040	369,274	384,008	412,212	398,484	366,571	366,426	365,766
Change	-	4.9%	3.99%	7.34%	-3.33%	-8.01%	-0.04%	-0.18%
P/E	24.5x	24.7x	25.7x	27.4x	24.5x	21.6x	20.8x	19.6x
PBR	7.03x	7.35x	7.66x	8.06x	7.48x	6.41x	6x	6.03x
PEG	-	4.38x	16.59x	13.47x	3.01x	4.73x	5.56x	3.06x
Capitalization / Revenue	4.34x	4.3x	4.36x	4.63x	4.43x	3.93x	3.82x	3.7x
EV / Revenue	4.62x	4.61x	4.68x	4.91x	4.73x	4.21x	4.09x	3.95x
EV / EBITDA	17x	17.9x	18.4x	18x	17.1x	15.4x	15x	14.2x
EV / EBIT	19.6x	20.7x	21.2x	20.6x	19.5x	17.8x	17.4x	16.4x
EV / FCF	22.6x	27.2x	27.9x	24.9x	27.3x	24.5x	24x	21.9x
FCF Yield	4.43%	3.67%	3.59%	4.01%	3.67%	4.08%	4.17%	4.57%
Dividend per Share ²	3.242	3.523	3.681	3.829	4.076	4.265	4.458	4.663
Rate of return	2.4%	2.45%	2.43%	2.32%	2.56%	2.9%	3.03%	3.17%
EPS ²	5.5	5.81	5.9	6.02	6.51	6.807	7.062	7.513
Distribution rate	58.9%	60.6%	62.4%	63.6%	62.6%	62.7%	63.1%	62.1%
Net sales ¹	76,118	80,187	82,006	84,039	84,284	87,142	89,559	92,630
EBITDA ¹	20,721	20,620	20,848	22,884	23,303	23,805	24,478	25,788
EBIT ¹	17,986	17,813	18,134	19,988	20,456	20,591	21,113	22,248
Net income ¹	14,306	14,742	14,653	14,879	15,974	16,440	16,972	17,864
Net Debt ¹	21,700	24,279	26,361	22,978	24,952	24,174	24,029	23,369
Reference price ²	134.93	143.79	151.74	164.92	159.32	147.04	147.04	147.04
Nbr of stocks (in thousands)	2,448,233	2,399,297	2,356,969	2,360,135	2,344,542	2,328,599	-	-
Announcement Date	7/30/21	7/29/22	7/28/23	7/30/24	7/29/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNILEVER PLC	17.59x	2.68x	11.88x	3.55%	132B
COLGATE-PALMOLIVE COMPANY	24.67x	3.7x	15.59x	2.33%	72.83B
HINDUSTAN UNILEVER LIMITED	44.66x	7.15x	31.04x	2.11%	52.79B
KENVUE INC.	20.13x	2.83x	11.73x	4.42%	36.83B
ESTEE LAUDER	77.64x	2.4x	14.61x	1.72%	29.66B
ESSITY AB	15.58x	1.55x	8.72x	3.31%	19.5B
BEIERSDORF	17.8x	1.28x	7.64x	1.33%	19.16B
KAO CORPORATION	21.7x	1.56x	9.99x	2.38%	18.28B
GODREJ CONSUMER PRODUCTS LIMITED	52.98x	7.37x	36.11x	1.21%	11.66B
Average	32.53x	3.39x	16.37x	2.49%	43.61B
Weighted average by Cap.	28.47x	3.43x	15.61x	2.83%