Valuation Pricol Limited

Stocks

Market Closed - NSE India S.E. 06:05:09 2026-11-02 EST			5-day change	1st Jan Change
658.50 ^INR	+2.24%		+6.95%	-0.39%

07-31	Pricol Limited, Q1 2027 Earnings Call, Jul 31, 2026
07-30	Pricol Limited Designates Ravi Raja Singh C, Chief Operating Officer - Tool Room, as the Senior Management Personnel, Effective 30 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	15,863	25,260	47,461	55,023	62,635	78,498	-	-
Change	-	59.24%	87.89%	15.93%	13.83%	25.33%	-	-
Enterprise Value (EV) ¹	15,863	25,260	46,881	55,023	66,330	82,760	82,242	80,643
Change	-	59.24%	85.6%	17.37%	20.55%	24.77%	-0.63%	-1.94%
P/E	-	20.3x	33.7x	33x	25x	26.9x	20.8x	17.2x
PBR	-	-	5.61x	5.42x	4.99x	5.2x	4.27x	3.42x
PEG	-	-	2.6x	1.8x	0.5x	1.7x	0.7x	0.8x
Capitalization / Revenue	-	-	2.09x	2.04x	1.55x	1.66x	1.41x	1.2x
EV / Revenue	-	-	2.06x	2.04x	1.64x	1.75x	1.48x	1.23x
EV / EBITDA	-	-	17.2x	17.6x	14.1x	15.1x	12.2x	9.72x
EV / EBIT	-	-	24.5x	-	19x	20.1x	15.9x	12.4x
EV / FCF	-	-	37.4x	48.8x	-173x	144x	63.5x	28.3x
FCF Yield	-	-	2.68%	2.05%	-0.58%	0.69%	1.58%	3.53%
Dividend per Share ²	-	-	-	-	-	1	1.5	2
Rate of return	-	-	-	-	-	0.16%	0.23%	0.31%
EPS ²	-	10.23	11.54	13.7	20.57	23.9	31	37.5
Distribution rate	-	-	-	-	-	4.18%	4.84%	5.33%
Net sales ¹	-	-	22,718	26,920	40,408	47,370	55,671	65,678
EBITDA ¹	-	-	2,731	3,129	4,694	5,496	6,748	8,296
EBIT ¹	-	-	1,910	-	3,494	4,125	5,161	6,509
Net income ¹	550.5	1,247	1,406	1,670	2,508	2,918	3,777	4,567
Net Debt ¹	-	-	-579.2	-	3,696	4,262	3,744	2,145
Reference price ²	130.15	207.25	389.40	451.45	513.90	644.05	644.05	644.05
Nbr of stocks (in thousands)	121,881	121,881	121,881	121,881	121,881	121,881	-	-
Announcement Date	5/23/22	5/10/23	5/15/24	5/15/25	5/14/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRICOL LIMITED	26.95x	1.75x	15.06x	-	827M
CUMMINS INC.	17.81x	1.92x	10.54x	1.67%	68.84B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	15.2x	1.05x	8.23x	2.43%	35.06B
DENSO CORPORATION	11.81x	0.59x	5.21x	3.95%	29.65B
WEICHAI POWER CO., LTD.	11.7x	0.49x	3.48x	5.04%	26.14B
HYUNDAI MOBIS CO.,LTD	7.58x	0.42x	5.55x	2.1%	22.15B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.78x	2.73x	9.66x	3.84%	20.03B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	28.92x	1.15x	12.17x	0.63%	17.36B
MAGNA INTERNATIONAL INC.	10.18x	0.49x	4.89x	3.11%	16.92B
GENUINE PARTS COMPANY	20.25x	0.85x	10.35x	3.51%	16.67B
Average	16.62x	1.14x	8.51x	2.92%	25.36B
Weighted average by Cap.	15.51x	1.21x	8.10x	2.75%