|
Market Closed -
NSE India S.E.
07:05:09 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 803.25 INR | +4.23% |
|
+0.76% | +21.50% |
Company Valuation: Pricol Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,863 | 25,260 | 47,461 | 55,023 | 62,635 | 97,901 | - | - |
| Change | - | 59.24% | 87.89% | 15.93% | 13.83% | 56.3% | - | - |
| Enterprise Value (EV) 1 | 15,863 | 25,260 | 46,881 | 55,023 | 66,330 | 102,085 | 101,371 | 99,544 |
| Change | - | 59.24% | 85.6% | 17.37% | 20.55% | 53.9% | -0.7% | -1.8% |
| P/E | - | 20.3x | 33.7x | 33x | 25x | 33.6x | 25.9x | 21.4x |
| PBR | - | - | 5.61x | 5.42x | 4.99x | 6.48x | 5.32x | 4.27x |
| PEG | - | - | 2.6x | 1.8x | 0.5x | 2.1x | 0.9x | 1x |
| Capitalization / Revenue | - | - | 2.09x | 2.04x | 1.55x | 2.04x | 1.71x | 1.47x |
| EV / Revenue | - | - | 2.06x | 2.04x | 1.64x | 2.13x | 1.77x | 1.49x |
| EV / EBITDA | - | - | 17.2x | 17.6x | 14.1x | 17.8x | 14.1x | 11.7x |
| EV / EBIT | - | - | 24.5x | - | 19x | 23.5x | 18.1x | 14.8x |
| EV / FCF | - | - | 37.4x | 48.8x | -173x | 178x | 78.2x | 34.9x |
| FCF Yield | - | - | 2.68% | 2.05% | -0.58% | 0.56% | 1.28% | 2.86% |
| Dividend per Share 2 | - | - | - | - | - | 1 | 1.5 | 2 |
| Rate of return | - | - | - | - | - | 0.12% | 0.19% | 0.25% |
| EPS 2 | - | 10.23 | 11.54 | 13.7 | 20.57 | 23.9 | 31 | 37.5 |
| Distribution rate | - | - | - | - | - | 4.18% | 4.84% | 5.33% |
| Net sales 1 | - | - | 22,718 | 26,920 | 40,408 | 48,012 | 57,163 | 66,699 |
| EBITDA 1 | - | - | 2,731 | 3,129 | 4,694 | 5,720 | 7,174 | 8,520 |
| EBIT 1 | - | - | 1,910 | - | 3,494 | 4,349 | 5,587 | 6,734 |
| Net income 1 | 550.5 | 1,247 | 1,406 | 1,670 | 2,508 | 2,918 | 3,777 | 4,567 |
| Net Debt 1 | - | - | -579.2 | - | 3,696 | 4,183 | 3,470 | 1,643 |
| Reference price 2 | 130.15 | 207.25 | 389.40 | 451.45 | 513.90 | 803.25 | 803.25 | 803.25 |
| Nbr of stocks (in thousands) | 121,881 | 121,881 | 121,881 | 121,881 | 121,881 | 121,881 | - | - |
| Announcement Date | 5/23/22 | 5/10/23 | 5/15/24 | 5/15/25 | 5/14/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.24x | 2.04x | 17.15x | - | 983M | |
| 19.1x | 1.29x | 9.81x | 1.95% | 42.51B | |
| 16.4x | 0.73x | 5.3x | 3.49% | 35.63B | |
| 12.17x | 0.58x | 5.04x | 3.83% | 30.02B | |
| 9.6x | 0.58x | 7.38x | 1.56% | 28.91B | |
| 15.29x | 2.77x | 9.53x | 3.97% | 21.35B | |
| 30.68x | 1.21x | 12.81x | 0.6% | 18.21B | |
| 10.33x | 0.49x | 4.85x | 3.01% | 17.48B | |
| 13.37x | 1.37x | 7.06x | 4.09% | 16.25B | |
| 47.78x | 5.23x | 36.52x | 0.76% | 15.01B | |
| Average | 20.69x | 1.63x | 11.54x | 2.58% | 22.64B | |
| Weighted average by Cap. | 17.98x | 1.36x | 9.59x | 2.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRICOLLTD Stock
- Valuation Pricol Limited
Select your edition
All financial news and data tailored to specific country editions
