|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.800 THB | +4.26% |
|
+7.10% | +8.89% |
| 07-10 | PRG Corporation Public Company Limited Approves Joint Investment and Establishment of Fit Health 168 Company Limited | CI |
| 06-19 | PRG's 1 Million Newly Issued Shares to Begin Trading on June 22 | MT |
Company Valuation: PRG Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,540 | 6,960 | 7,707 | 7,350 | 6,297 | 6,870 |
| Change | - | 6.42% | 10.73% | -4.63% | -14.33% | 9.11% |
| Enterprise Value (EV) 1 | 7,105 | 7,297 | 7,866 | 8,199 | 6,559 | 6,983 |
| Change | - | 2.71% | 7.79% | 4.23% | -20% | 6.46% |
| P/E | 16.1x | 16.8x | 12.4x | 21.2x | 14.4x | 11.5x |
| PBR | 1.16x | 1.13x | 0.89x | 0.92x | 0.58x | 0.72x |
| PEG | - | 7.72x | 0.3x | -0.5x | 0.7x | 0.4x |
| Capitalization / Revenue | 3.7x | 4.18x | 4.75x | 3.94x | 2.64x | 2.55x |
| EV / Revenue | 4.02x | 4.38x | 4.85x | 4.39x | 2.75x | 2.59x |
| EV / EBITDA | 181x | 1,660x | -239x | -154x | -292x | 129x |
| EV / EBIT | 465x | -362x | -127x | -105x | -137x | 322x |
| EV / FCF | 185x | 258x | -63.1x | -112x | -438x | -1,632x |
| FCF Yield | 0.54% | 0.39% | -1.58% | -0.89% | -0.23% | -0.06% |
| Dividend per Share 2 | 0.65 | - | 0.3 | 0.3 | 0.38 | 0.76 |
| Rate of return | 5.96% | - | 2.56% | 2.83% | 4.39% | 8.44% |
| EPS 2 | 0.6753 | 0.69 | 0.94 | 0.5 | 0.6 | 0.78 |
| Distribution rate | 96.3% | - | 31.9% | 60% | 63.3% | 97.4% |
| Net sales 1 | 1,766 | 1,666 | 1,622 | 1,866 | 2,381 | 2,691 |
| EBITDA 1 | 39.3 | 4.396 | -32.88 | -53.18 | -22.49 | 54.02 |
| EBIT 1 | 15.3 | -20.14 | -62.09 | -77.84 | -47.91 | 21.7 |
| Net income 1 | 405.2 | 416.4 | 608.5 | 346.4 | 429.1 | 597.3 |
| Net Debt 1 | 564.7 | 337.2 | 159.1 | 848.9 | 262.6 | 112.8 |
| Reference price 2 | 10.900 | 11.600 | 11.700 | 10.600 | 8.650 | 9.000 |
| Nbr of stocks (in thousands) | 600,000 | 600,000 | 658,699 | 693,387 | 727,924 | 763,325 |
| Announcement Date | 3/1/21 | 2/28/22 | 2/28/23 | 2/29/24 | 2/21/25 | 2/25/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 214M | |
| 20.8x | 2.99x | 14.68x | 3.75% | 267B | |
| 20.51x | 2.4x | 14.16x | 3.53% | 75.38B | |
| 18.94x | 1.93x | 10.88x | 3.25% | 52.62B | |
| 18.33x | 0.55x | 10.51x | 2.5% | 39.67B | |
| 21.32x | 3.17x | 12.9x | 3.39% | 34.54B | |
| 39.6x | 3.32x | 19.67x | 0.9% | 33.01B | |
| 12.13x | 1.95x | 9.59x | 6.31% | 30.18B | |
| 69.61x | 10.39x | 44.12x | 1.09% | 28.57B | |
| 13.3x | 0.4x | 9.13x | 2.51% | 22.45B | |
| Average | 26.06x | 3.01x | 16.18x | 3.03% | 58.41B | |
| Weighted average by Cap. | 23.17x | 2.89x | 15.13x | 3.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PRG Stock
- Valuation PRG Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
