Valuation Pre-Built

Stocks

End-of-day quote Thailand S.E. 2026-09-07			5-day change	1st Jan Change
3.420 ^THB	-0.58%		-1.16%	-2.84%

08-14	Pre-Built Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Pre-Built Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,377	2,593	2,639	1,976	1,340	1,087
Change	-	9.09%	1.79%	-25.15%	-32.19%	-18.89%
Enterprise Value (EV) ¹	2,654	3,051	3,885	3,440	2,220	1,359
Change	-	14.96%	27.32%	-11.44%	-35.46%	-38.77%
P/E	14.3x	10.7x	7.44x	11.7x	10.1x	5.59x
PBR	1.08x	1.12x	1.05x	0.78x	0.53x	0.41x
PEG	-	0.2x	0.2x	-0.2x	-0.5x	0.1x
Capitalization / Revenue	0.56x	0.57x	0.46x	0.41x	0.26x	0.2x
EV / Revenue	0.62x	0.67x	0.67x	0.71x	0.43x	0.26x
EV / EBITDA	10.9x	8.15x	8.03x	13.1x	31.2x	4.04x
EV / EBIT	13.1x	9.12x	8.73x	15.3x	61.9x	4.4x
EV / FCF	1.45x	-765x	-5.26x	-64.7x	22.3x	1.83x
FCF Yield	69.1%	-0.13%	-19%	-1.55%	4.48%	54.6%
Dividend per Share ²	0.4	0.4	0.5	0.4	0.2	0.2
Rate of return	5.19%	4.76%	5.85%	6.25%	4.61%	5.68%
EPS ²	0.5367	0.7828	1.15	0.5487	0.4299	0.6298
Distribution rate	74.5%	51.1%	43.5%	72.9%	46.5%	31.8%
Net sales ¹	4,279	4,565	5,775	4,876	5,105	5,329
EBITDA ¹	243	374.3	483.5	261.8	71.21	336.9
EBIT ¹	201.9	334.6	444.9	224.5	35.85	308.8
Net income ¹	165.7	241.6	354.9	169.4	132.7	194.4
Net Debt ¹	277.1	458.2	1,245	1,465	880.7	272.9
Reference price ²	7.700	8.400	8.550	6.400	4.340	3.520
Nbr of stocks (in thousands)	308,676	308,676	308,676	308,676	308,676	308,676
Announcement Date	2/22/21	2/24/22	2/23/23	2/22/24	2/20/25	2/20/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRE-BUILT	-	-	-	-	32.29M
QUANTA SERVICES, INC.	54.5x	2.49x	23.81x	0.07%	93.88B
VINCI	12.53x	1.07x	5.86x	4.66%	73.38B
LARSEN & TOUBRO LIMITED	26.65x	2.05x	20.11x	1.15%	57.79B
COMFORT SYSTEMS USA, INC.	33.15x	4.16x	22.6x	0.2%	56.58B
FERROVIAL N.V.	52.51x	4.16x	26.45x	1.74%	41.9B
HOCHTIEF AG	29.61x	0.73x	12.08x	2.09%	37.25B
EMCOR GROUP, INC.	23.02x	1.57x	14.49x	0.2%	33.27B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.85x	0.49x	7.69x	2.48%	32.88B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.08x	0.31x	5.83x	5.79%	27.08B
Average	28.99x	1.89x	15.44x	2.04%	45.4B
Weighted average by Cap.	31.81x	2.08x	16.65x	1.81%