|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 222.00 CZK | +1.83% |
|
-.--% | -11.20% |
| 04-29 | Prabos plus a.s. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-18 | Prabos plus a.s. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Prabos plus
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 400 | 404 | 200 | 240 | 268 | 250 |
| Change | - | 1% | -50.5% | 20% | 11.67% | -6.72% |
| Enterprise Value (EV) 1 | 383.7 | 405.7 | 233.9 | 252.5 | 258.8 | 214.3 |
| Change | - | 5.73% | -42.34% | 7.94% | 2.51% | -17.22% |
| P/E | 16.1x | 7.44x | 9.13x | 7.13x | 8.74x | 20.5x |
| PBR | 2.64x | 2.12x | 1.01x | 1.05x | 1.05x | 0.94x |
| PEG | - | 0x | -0.2x | 0.1x | -0.98x | -0.3x |
| Capitalization / Revenue | 0.96x | 0.93x | 0.59x | 0.67x | 0.76x | 0.71x |
| EV / Revenue | 0.92x | 0.94x | 0.69x | 0.71x | 0.73x | 0.61x |
| EV / EBITDA | 7.62x | 5.15x | 5.13x | 3.99x | 4.78x | 7.64x |
| EV / EBIT | 9.99x | 6.06x | 7.57x | 5.23x | 6.11x | 12.1x |
| EV / FCF | 7.11x | -22.6x | -8.64x | 10.3x | 12x | 7.61x |
| FCF Yield | 14.1% | -4.42% | -11.6% | 9.72% | 8.35% | 13.1% |
| Dividend per Share 2 | 14.9 | - | - | - | - | - |
| Rate of return | 3.73% | - | - | - | - | - |
| EPS 2 | 24.8 | 54.3 | 21.9 | 33.66 | 30.66 | 12.19 |
| Distribution rate | 60.1% | - | - | - | - | - |
| Net sales 1 | 417.6 | 432.5 | 337.2 | 357.7 | 354.9 | 350.6 |
| EBITDA 1 | 50.38 | 78.85 | 45.58 | 63.23 | 54.2 | 28.03 |
| EBIT 1 | 38.39 | 66.94 | 30.92 | 48.26 | 42.38 | 17.74 |
| Net income 1 | 24.8 | 54.3 | 21.9 | 33.66 | 30.66 | 12.19 |
| Net Debt 1 | -16.29 | 1.708 | 33.92 | 12.49 | -9.177 | -35.74 |
| Reference price 2 | 400.00 | 404.00 | 200.00 | 240.00 | 268.00 | 250.00 |
| Nbr of stocks (in thousands) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Announcement Date | 6/16/21 | 4/14/22 | 3/16/23 | 5/24/24 | 3/26/25 | 3/19/26 |
1CZK in Million2CZK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.44M | |
| 35.64x | 6.41x | 23.11x | 0.95% | 69.71B | |
| 39.01x | 4.67x | 15.25x | 1.15% | 21.06B | |
| 28.77x | 1.19x | 12.02x | 1.14% | 14.72B | |
| 18.7x | 2.01x | 9.94x | 3.74% | 13.5B | |
| 25.08x | 2.82x | 12.11x | 2.99% | 11.83B | |
| 26.31x | 3.6x | 13.9x | 2.22% | 8.07B | |
| 14.2x | 0.63x | 9.07x | 1.47% | 6.5B | |
| 17.58x | 0.38x | 8.63x | 4.16% | 5.05B | |
| Average | 25.66x | 2.71x | 13.00x | 2.23% | 16.72B | |
| Weighted average by Cap. | 31.05x | 4.37x | 17.29x | 1.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PRAB Stock
- Valuation Prabos plus
Select your edition
All financial news and data tailored to specific country editions
