Company Valuation: Post and Telecommunication Equipment

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 330,310 297,279 415,802
Change - -10% 39.87%
Enterprise Value (EV) 1 939,716 930,411 1,051,827
Change - -0.99% 13.05%
P/E 126x 88.5x 38.1x
PBR 1.06x 0.97x 1.36x
PEG - 3.1x 0x
Capitalization / Revenue 0.29x 0.18x 0.24x
EV / Revenue 0.81x 0.57x 0.6x
EV / EBITDA 10.3x 12x 12.5x
EV / EBIT 16.6x 21x 20.2x
EV / FCF 46.9x -37.9x -285x
FCF Yield 2.13% -2.64% -0.35%
Dividend per Share 2 100 135 -
Rate of return 0.59% 0.88% -
EPS 2 134.5 172.9 561.2
Distribution rate 74.3% 78.1% -
Net sales 1 1,157,718 1,618,372 1,757,679
EBITDA 1 91,056 77,617 83,912
EBIT 1 56,469 44,313 52,126
Net income 1 2,613 3,359 10,903
Net Debt 1 609,406 633,132 636,025
Reference price 2 17,000.00 15,300.00 21,400.00
Nbr of stocks (in thousands) 19,430 19,430 19,430
Announcement Date 3/10/25 3/10/25 3/12/26
1VND in Million2VND
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 16.35M
36.01x7.53x19.45x1.42% 462B
54.21x18.52x38.78x-.--% 230B
42.9x13.19x33.17x0.25% 195B
21.39x0.89x15.53x2.11% 192B
31.19x5.92x17.32x1.15% 68.67B
40.85x2.61x16.93x1.46% 65.96B
164.96x21.24x62.34x-.--% 63.39B
85.87x10x46.17x-.--% 63.26B
25.46x5.5x19.04x1.71% 46.55B
Average 55.87x 9.49x 29.86x 0.9% 138.64B
Weighted average by Cap. 45.78x 9.59x 26.98x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. POT Stock
  4. Valuation Post and Telecommunication Equipment