Company Valuation: PONY OXID

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 18,008 39,510 - -
Change - 119.4% - -
Enterprise Value (EV) 18,008 39,510 39,510 39,510
Change - 119.4% 0% 0%
P/E 30.4x 23x 22.7x 16.5x
PBR - 3.92x 4.39x 3.47x
PEG - 0x 0.6x 0.4x
Capitalization / Revenue - 0.96x 0.92x 0.66x
EV / Revenue - 1.32x 0.92x 0.66x
EV / EBITDA - 18.6x 13x 9.82x
EV / EBIT - 20.7x 14.6x 10.8x
EV / FCF - -142x -50.3x -237x
FCF Yield - -3.31% -1.99% -0.42%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 21.08 43.98 61.9 84.9
Distribution rate - - - -
Net sales 1 - 29,584 42,834 59,856
EBITDA 1 - 2,106 3,041 4,022
EBIT 1 - 1,857 2,713 3,674
Net income 1 580.5 1,319 1,887 2,589
Net Debt - - - -
Reference price 2 640.30 1,404.80 1,404.80 1,404.80
Nbr of stocks (in thousands) 28,125 28,125 - -
Announcement Date 5/16/25 5/26/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
103.24x12.43x78.05x - 16.37B
21.81x2.39x13.39x0.83% 12.15B
8.8x1.08x6.46x1.49% 11.57B
86.64x3.67x44.77x0.39% 10.7B
861.55x - - - 9.14B
8.05x0.34x10.2x1.24% 8.97B
Average 181.68x 3.98x 30.57x 0.99% 11.48B
Weighted average by Cap. 158.62x 4.81x 34.90x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA