Company Valuation: PONY OXID

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 18,008 28,493 35,721 -
Change - 58.22% 25.37% -
Enterprise Value (EV) 18,008 28,493 35,721 35,721
Change - 58.22% 25.37% 0%
P/E 30.4x 23x 21.5x 15.1x
PBR - 3.92x 3.74x 3x
PEG - 0x 0.9x 0.4x
Capitalization / Revenue - 0.96x 0.9x 0.66x
EV / Revenue - 0x 0.9x 0.66x
EV / EBITDA - 0x 13x 9.58x
EV / EBIT - 0x 14.8x 10.6x
EV / FCF - -0x -67.4x 65.1x
FCF Yield - -3.31% -1.48% 1.54%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 8.432 17.59 21.8 31
Distribution rate - - - -
Net sales 1 - 29,584 39,826 54,034
EBITDA 1 - 2,106 2,748 3,728
EBIT 1 - 1,857 2,417 3,375
Net income 1 580.5 1,319 1,665 2,366
Net Debt - - - -
Reference price 2 256.12 405.24 468.30 468.30
Nbr of stocks (in thousands) 70,312 70,312 76,278 -
Announcement Date 5/16/25 5/26/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
171.65x9.49x96.34x - 13.96B
94.61x3.53x41.25x0.33% 10.35B
9.29x0.98x6.06x1.34% 10.11B
297.88x - - - 9.11B
6.44x0.31x9.37x1.38% 8.37B
14.89x1.58x9.47x1.25% 8.31B
10.31x1.36x3.42x3.51% 7.95B
Average 86.44x 2.87x 27.65x 1.56% 9.74B
Weighted average by Cap. 94.54x 3.48x 34.17x 1.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!