|
Market Closed -
Deutsche Boerse AG
02:31:36 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 4.514 EUR | +0.53% |
|
-7.16% | +37.41% |
| 09-28 | WINNERS & LOSERS: Housebuilders surge on new UK scheme; miners fall | AN |
| 09-28 | Betting firms Flutter and Entain warn of hit from Brazil's online betting ban | RE |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,256 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 32.24% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 961.5 | 1,223 | 1,174 | 1,077 |
| Change | - | -36.77% | -7.13% | 50.23% | -65.47% | 27.15% | -3.97% | -8.3% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 13.3x | 20.1x | 15.2x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 0.97x | 0.93x | 0.87x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.1x | -0.6x | 0.5x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.5x | 1.43x | 1.34x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.26x | 1.46x | 1.34x | 1.15x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.88x | 4.38x | 4.42x | 3.64x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.59x | 7.03x | 7.28x | 5.84x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -18.2x | 12.1x | 12.7x | 9.65x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.5% | 8.28% | 7.87% | 10.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.34 | 0.225 | 0.298 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 839.4 | 877.5 | 937.1 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 279.1 | 265.5 | 296.1 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 174 | 161.2 | 184.2 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 82.12 | 69.97 | 84.27 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | 12 | -33.06 | -81.55 | -179 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 4.519 | 4.519 | 4.519 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 3/24/22 | 3/23/23 | 3/27/24 | 3/27/25 | 3/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.68x | 5.85x | 13.71x | 1.72% | 24.54B | |
| 12.99x | 2.17x | 7.55x | 5.7% | 17.7B | |
| 13.55x | 6.16x | 9.37x | 3.73% | 15.67B | |
| -90.62x | 1.38x | 9.41x | -.--% | 14.44B | |
| 13.1x | 2.19x | 8.1x | 8.48% | 12.29B | |
| 209.89x | 1.71x | 16.04x | -.--% | 10.93B | |
| 29.68x | 3.48x | 16.6x | 3.56% | 7.52B | |
| 20.23x | 3.48x | 8.64x | 2.08% | 7.1B | |
| Average | 28.94x | 3.30x | 11.18x | 3.16% | 13.77B | |
| Weighted average by Cap. | 22.80x | 3.58x | 11.02x | 3.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- PL8 Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
