Valuation Planisware

Stocks

Real-time Euronext Paris Other stock markets 04:07:27 2026-07-10 EDT			5-day change	1st Jan Change
20.80 ^EUR	+1.46%		-4.15%	-11.86%

06-10	Planisware Unveils Latest AI Innovations At Exchange26 EMEA Conference	CI
06-03	Planisware cancels treasury shares

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	1,969	1,646	1,428	-	-
Change	-	-16.39%	-13.25%	-	-
Enterprise Value (EV) ¹	1,810	1,468	1,212	1,168	1,118
Change	-	-18.87%	-17.46%	-3.62%	-4.28%
P/E	46.1x	33.2x	25.3x	22.1x	19.9x
PBR	10.1x	7.73x	5.77x	4.93x	4.24x
PEG	27.66x	2x	1.8x	1.6x	1.8x
Capitalization / Revenue	10.7x	8.32x	6.52x	5.76x	5.11x
EV / Revenue	9.87x	7.42x	5.53x	4.71x	4x
EV / EBITDA	28x	19.8x	15x	12.6x	10.4x
EV / EBIT	39.3x	24.2x	18x	15.2x	12.6x
EV / FCF	33.8x	23.3x	19.5x	16.9x	13.6x
FCF Yield	2.96%	4.3%	5.13%	5.93%	7.37%
Dividend per Share ²	0.31	0.36	0.3675	0.4122	0.4755
Rate of return	1.1%	1.53%	1.79%	2.01%	2.32%
EPS ²	0.61	0.71	0.8116	0.9271	1.029
Distribution rate	50.8%	50.7%	45.3%	44.5%	46.2%
Net sales ¹	183.4	198	219.1	248	279.8
EBITDA ¹	64.6	74.1	81.04	92.79	107.6
EBIT ¹	46.1	60.8	67.36	77.1	88.92
Net income ¹	42.7	50	56.52	63.6	72.47
Net Debt ¹	-159.1	-178.1	-216.2	-260	-310
Reference price ²	28.12	23.60	20.50	20.50	20.50
Nbr of stocks (in thousands)	70,024	69,764	69,669	-	-
Announcement Date	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLANISWARE	25.26x	5.53x	14.96x	1.79%	1.63B
APPLOVIN CORPORATION	32.36x	21.03x	24.96x	-.--%	175B
ADOBE INC.	12.3x	3.31x	6.93x	-.--%	88.5B
ELECTRONIC ARTS INC.	37.04x	6.05x	16.8x	0.37%	51.8B
AUTODESK, INC.	24.59x	5.26x	12.76x	-.--%	44.04B
ROPER TECHNOLOGIES, INC.	21.67x	5.22x	13.25x	0.95%	35.92B
WORKDAY INC.	33.66x	3x	9x	-.--%	34.17B
GRAB HOLDINGS LIMITED	37.91x	2.62x	15.1x	-.--%	15.87B
PTC INC.	13.89x	5.6x	11.33x	-.--%	14.3B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	30.81x	-	-	3.64%	10.15B
Average	26.95x	6.40x	13.90x	0.68%	47.12B
Weighted average by Cap.	27.23x	10.71x	16.52x	0.2%