|
Market Closed -
Euronext Paris
11:55:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 25.10 EUR | +1.01% |
|
-1.95% | +6.36% |
| 08-18 | Oil weighs on European stockmarket sentiment |  |
| 08-05 | Europe's established tech firms emerge as unexpected AI winners | RE |
Company Valuation: Planisware
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,969 | 1,646 | 1,749 | - | - |
| Change | - | -16.39% | 6.21% | - | - |
| Enterprise Value (EV) 1 | 1,810 | 1,468 | 1,532 | 1,488 | 1,437 |
| Change | - | -18.87% | 4.37% | -2.9% | -3.43% |
| P/E | 46.1x | 33.2x | 30.1x | 26.7x | 23.6x |
| PBR | 10.1x | 7.73x | 7.06x | 6.02x | 5.17x |
| PEG | 27.66x | 2x | 1.7x | 2.1x | 1.8x |
| Capitalization / Revenue | 10.7x | 8.32x | 7.87x | 6.96x | 6.16x |
| EV / Revenue | 9.87x | 7.42x | 6.89x | 5.92x | 5.06x |
| EV / EBITDA | 28x | 19.8x | 18.4x | 15.8x | 13.2x |
| EV / EBIT | 39.3x | 24.2x | 22.3x | 18.9x | 15.8x |
| EV / FCF | 33.8x | 23.3x | 24.5x | 21.1x | 17.2x |
| FCF Yield | 2.96% | 4.3% | 4.08% | 4.75% | 5.81% |
| Dividend per Share 2 | 0.31 | 0.36 | 0.3822 | 0.4217 | 0.4866 |
| Rate of return | 1.1% | 1.53% | 1.52% | 1.68% | 1.94% |
| EPS 2 | 0.61 | 0.71 | 0.8337 | 0.9415 | 1.064 |
| Distribution rate | 50.8% | 50.7% | 45.8% | 44.8% | 45.7% |
| Net sales 1 | 183.4 | 198 | 222.3 | 251.4 | 283.9 |
| EBITDA 1 | 64.6 | 74.1 | 83.07 | 94.45 | 108.6 |
| EBIT 1 | 46.1 | 60.8 | 68.61 | 78.93 | 91.09 |
| Net income 1 | 42.7 | 50 | 58.44 | 65.51 | 74.51 |
| Net Debt 1 | -159.1 | -178.1 | -216.2 | -260.7 | -311.7 |
| Reference price 2 | 28.12 | 23.60 | 25.10 | 25.10 | 25.10 |
| Nbr of stocks (in thousands) | 70,024 | 69,764 | 69,669 | - | - |
| Announcement Date | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.81x | 6.81x | 18.24x | 1.54% | 2.02B | |
| 15.03x | 4.06x | 8.5x | -.--% | 108B | |
| 19.65x | 12.52x | 14.91x | -.--% | 103B | |
| 29.69x | 6.34x | 15.39x | -.--% | 53B | |
| 47.31x | 4.36x | 13.15x | -.--% | 48.73B | |
| 16.34x | 5.85x | 14.95x | 0.87% | 40.59B | |
| 17.31x | 6.6x | 13.5x | -.--% | 16.66B | |
| 25.34x | 2.35x | 13.55x | -.--% | 14.32B | |
| 27.14x | - | - | 3.58% | 10.79B | |
| 78.06x | 4.74x | 19.4x | -.--% | 10.36B | |
| Average | 30.57x | 5.96x | 14.62x | 0.6% | 40.8B | |
| Weighted average by Cap. | 24.54x | 6.86x | 13.04x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLNW Stock
- Valuation Planisware
Select your edition
All financial news and data tailored to specific country editions
