Valuation Pico (Thailand) Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-03-31			5-day change	1st Jan Change
4.200 ^THB	-.--%		-.--%	-3.67%

09-10	Pico Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended July 31, 2026	CI
06-05	Pico Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025
Market Cap ¹	818.1	796.6	1,068	1,064	753.5	947.3
Change	-	-2.63%	34.05%	-0.4%	-29.15%	25.71%
Enterprise Value (EV) ¹	658.5	698.9	1,004	905.2	497	639.6
Change	-	6.14%	43.69%	-9.87%	-45.09%	28.7%
P/E	-13.7x	-28.2x	53.7x	49.3x	25.6x	48.1x
PBR	2.25x	2.37x	2.9x	2.73x	1.75x	2.19x
PEG	-	0.5x	-0x	5.84x	0.7x	-1.5x
Capitalization / Revenue	1.12x	1.25x	0.97x	1.03x	0.58x	0.74x
EV / Revenue	0.9x	1.1x	0.91x	0.87x	0.38x	0.5x
EV / EBITDA	-10.4x	-26.1x	25.3x	25.8x	12.6x	28.2x
EV / EBIT	-8.53x	-19.4x	43.5x	42.1x	16.6x	47.2x
EV / FCF	14.3x	-14.6x	-18.9x	12x	5.64x	10.4x
FCF Yield	6.98%	-6.84%	-5.28%	8.32%	17.7%	9.65%
Dividend per Share ²	-	-	-	-	0.1	0.05
Rate of return	-	-	-	-	2.86%	1.14%
EPS ²	-0.278	-0.1313	0.0924	0.1002	0.1367	0.0915
Distribution rate	-	-	-	-	73.2%	54.6%
Net sales ¹	730.4	635.5	1,104	1,036	1,308	1,283
EBITDA ¹	-63.42	-26.77	39.67	35.13	39.44	22.65
EBIT ¹	-77.24	-36.06	23.11	21.51	29.87	13.54
Net income ¹	-59.85	-28.27	19.9	21.58	29.43	19.7
Net Debt ¹	-159.6	-97.67	-63.59	-158.4	-256.5	-307.7
Reference price ²	3.800	3.700	4.960	4.940	3.500	4.400
Nbr of stocks (in thousands)	215,295	215,295	215,295	215,295	215,295	215,295
Announcement Date	12/8/20	12/8/21	12/13/22	12/6/23	12/4/24	12/4/25

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PUBLICIS GROUPE S.A.	13.88x	1.52x	6.91x	4.04%	28.06B
OMNICOM GROUP., INC.	9.21x	1.04x	5.8x	4.32%	21.68B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	12.11x	5.28x	9.18x	7.06%	10.23B
JCDECAUX SE	16.3x	1.34x	4.2x	2.85%	6.01B
WPP PLC	41.32x	0.7x	4.2x	4.07%	5.35B
NIQ GLOBAL INTELLIGENCE PLC	-54.87x	1.8x	7.57x	0%	5.26B
CYBERAGENT, INC.	14.5x	0.48x	4.86x	1.64%	4.07B
MAGNITE, INC.	34.72x	4.52x	12.24x	-.--%	3.41B
Average	10.90x	2.09x	6.87x	3%	10.51B
Weighted average by Cap.	10.95x	1.88x	6.69x	3.86%